CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
951K
|
€
917K
|
€
886K
|
€
819K
|
€
747K
|
€
745K
|
€
565K
|
€
233K
|
|
|
3,72%
|
3,43%
|
8,30%
|
9,53%
|
0,24%
|
32,04%
|
142,33%
|
|
|
|
€
50K
|
€
58K
|
€
67K
|
€
24K
|
€
26K
|
€
41K
|
€
-5K
|
€
6K
|
|
|
€
330K
|
€
279K
|
€
221K
|
€
154K
|
€
130K
|
€
103K
|
€
62K
|
€
67K
|
|
|
€
151K
|
€
169K
|
€
179K
|
€
87K
|
€
88K
|
€
106K
|
€
27K
|
€
24K
|
|
|
€
13K
|
€
14K
|
€
17K
|
€
13K
|
€
19K
|
€
19K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
80K
|
€
90K
|
€
34K
|
€
36K
|
€
55K
|
€
-6K
|
€
9K
|
|
|
7,32%
|
8,74%
|
10,11%
|
4,10%
|
4,82%
|
7,35%
|
-0,99%
|
3,93%
|
|
|
€
69K
|
€
78K
|
€
90K
|
€
33K
|
€
36K
|
€
55K
|
€
-6K
|
€
9K
|
|
|
€
50K
|
€
58K
|
€
67K
|
€
24K
|
€
26K
|
€
41K
|
€
-5K
|
€
6K
|
|
|
5,30%
|
6,36%
|
7,54%
|
2,98%
|
3,54%
|
5,56%
|
-0,94%
|
2,40%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
346K
|
€
295K
|
€
209K
|
€
243K
|
€
195K
|
€
234K
|
€
72K
|
€
112K
|
|
|
€
51K
|
€
61K
|
€
67K
|
€
25K
|
€
27K
|
€
42K
|
€
-5K
|
€
6K
|
|
|
€
330K
|
€
279K
|
€
221K
|
€
154K
|
€
130K
|
€
103K
|
€
62K
|
€
67K
|
|
|
6,21
|
6,15
|
7,39
|
2,26
|
2,27
|
1,69
|
1,89
|
1,95
|
|
|
6,54
|
6,52
|
8,63
|
2,42
|
2,37
|
1,72
|
1,96
|
2,06
|
|
|
6,37
|
6,33
|
7,96
|
2,34
|
2,32
|
1,71
|
1,93
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
333K
|
€
256K
|
€
276K
|
€
232K
|
€
252K
|
€
131K
|
€
138K
|
|
|
€
63K
|
€
54K
|
€
35K
|
€
122K
|
€
102K
|
€
149K
|
€
69K
|
€
71K
|
|
|
€
62K
|
€
53K
|
€
32K
|
€
118K
|
€
100K
|
€
148K
|
€
68K
|
€
69K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
83,91%
|
83,75%
|
86,47%
|
55,85%
|
55,99%
|
40,98%
|
47,23%
|
48,72%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
0,91
|
0,68
|
0,39
|
3,63
|
2,83
|
2,71
|
|
7,70
|
|
|
Interest Coverage Ratio
|
6 863,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,59%
|
21,80%
|
30,25%
|
16,31%
|
20,49%
|
40,23%
|
-8,60%
|
8,34%
|
|
|
15,28%
|
20,89%
|
30,25%
|
15,84%
|
20,39%
|
40,17%
|
-8,60%
|
8,34%
|
|
|
12,82
|
17,50
|
26,16
|
8,85
|
11,42
|
16,46
|
-4,06
|
4,06
|
|
|
15,28
|
20,89
|
30,25
|
15,84
|
20,39
|
40,17
|
-8,60
|
8,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,64
|
8,52
|
13,91
|
6,57
|
12,80
|
7,16
|
23,18
|
35,49
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
9,64
|
8,52
|
13,91
|
6,57
|
12,80
|
7,16
|
23,18
|
35,49
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|