C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
222K
|
€
70K
|
€
45K
|
€
-9K
|
€
-7K
|
€
885K
|
€
60K
|
€
73K
|
€
72K
|
€
72K
|
€
75K
|
€
71K
|
€
67K
|
€
76K
|
€
56K
|
€
67K
|
€
3K
|
€
-3K
|
€
55K
|
|
|
€
103K
|
€
75K
|
€
-44K
|
€
-120K
|
€
-52K
|
€
-12K
|
€
586K
|
€
-17K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-33K
|
€
-42K
|
€
-34K
|
€
-69K
|
€
-52K
|
€
142K
|
€
-82K
|
€
35K
|
|
|
-
|
€
532K
|
€
457K
|
€
501K
|
€
621K
|
€
673K
|
€
685K
|
€
99K
|
€
116K
|
€
119K
|
€
125K
|
€
133K
|
€
-59K
|
€
-26K
|
€
16K
|
€
50K
|
€
118K
|
€
170K
|
€
28K
|
€
111K
|
|
|
€
72K
|
€
177K
|
€
59K
|
€
49K
|
€
22K
|
€
25K
|
€
905K
|
€
42K
|
€
52K
|
€
52K
|
€
52K
|
€
54K
|
€
53K
|
€
50K
|
€
51K
|
€
38K
|
€
49K
|
€
8K
|
€
998
|
€
56K
|
|
|
|
|
|
|
|
|
-
|
€
94
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
|
|
€
2K
|
€
3K
|
€
25K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
335K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
326.08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
215K
|
€
61K
|
€
45K
|
€
-9K
|
€
-7K
|
€
816K
|
€
54K
|
€
69K
|
€
68K
|
€
68K
|
€
70K
|
€
67K
|
€
63K
|
€
72K
|
€
52K
|
€
63K
|
€
1K
|
€
-4K
|
€
54K
|
|
|
€
102K
|
€
185K
|
€
484
|
€
-104K
|
€
-34K
|
€
-14K
|
€
816K
|
€
-3K
|
€
11K
|
€
11K
|
€
11K
|
€
13K
|
€
9K
|
€
5K
|
€
15K
|
€
-6K
|
€
6K
|
€
-57K
|
€
-67K
|
€
49K
|
|
|
€
505K
|
€
258K
|
€
-20K
|
€
-58K
|
€
-40K
|
€
-9K
|
€
-100K
|
€
-17K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-33K
|
€
-42K
|
€
-34K
|
€
-69K
|
€
-52K
|
€
142K
|
€
-82K
|
€
35K
|
|
|
€
-882K
|
€
-853K
|
€
0
|
€
956K
|
€
357K
|
€
694K
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-153K
|
€
1.27M
|
€
-92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
19K
|
€
25K
|
€
22K
|
€
8K
|
€
401K
|
€
901K
|
€
22K
|
€
6K
|
€
420
|
€
1K
|
€
194
|
€
211
|
€
381
|
€
2K
|
€
1K
|
€
8K
|
€
25K
|
€
45
|
€
5K
|
|
|
€
103K
|
€
105K
|
€
17K
|
€
29K
|
€
-26K
|
€
-6K
|
€
586K
|
€
40K
|
€
54K
|
€
51K
|
€
50K
|
€
49K
|
€
24K
|
€
16K
|
€
24K
|
€
-11K
|
€
6K
|
€
199K
|
€
-20K
|
€
40K
|
|
|
-
|
€
421K
|
€
-428K
|
€
-391K
|
€
-174K
|
€
213K
|
€
914K
|
€
-492K
|
€
-406K
|
€
-351K
|
€
-294K
|
€
-235K
|
€
-378K
|
€
-286K
|
€
-274K
|
€
-271K
|
€
-235K
|
€
-212K
|
€
-1.34M
|
€
-50K
|
|
|
1.00
|
1.12
|
0.85
|
0.83
|
0.89
|
1.18
|
38.95
|
0.06
|
0.03
|
0.02
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.09
|
0.56
|
0.00
|
0.09
|
|
|
1.00
|
0.37
|
0.08
|
0.07
|
0.03
|
0.69
|
37.71
|
0.06
|
0.03
|
0.02
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.09
|
0.56
|
0.00
|
0.09
|
|
|
1.00
|
1.12
|
0.85
|
0.83
|
0.89
|
1.18
|
38.95
|
0.06
|
0.03
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
0.09
|
0.56
|
0.00
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
4.95M
|
€
4.13M
|
€
3.75M
|
€
2.42M
|
€
2.10M
|
€
938K
|
€
621K
|
€
660K
|
€
711K
|
€
765K
|
€
821K
|
€
878K
|
€
935K
|
€
994K
|
€
1.05M
|
€
1.13M
|
€
1.42M
|
€
1.37M
|
€
166K
|
|
|
€
335K
|
€
4.29M
|
€
3.47M
|
€
3.04M
|
€
1.58M
|
€
1.19M
|
€
24K
|
€
523K
|
€
544K
|
€
591K
|
€
640K
|
€
688K
|
€
937K
|
€
960K
|
€
978K
|
€
1,000K
|
€
1.01M
|
€
1.25M
|
€
1.34M
|
€
55K
|
|
|
€
335K
|
€
3.65M
|
€
2.79M
|
€
2.31M
|
€
1.58M
|
€
1.19M
|
€
24K
|
€
523K
|
€
418K
|
€
357K
|
€
297K
|
€
238K
|
€
379K
|
€
287K
|
€
277K
|
€
272K
|
€
257K
|
€
478K
|
€
1.34M
|
€
55K
|
|
|
-
|
€
636K
|
€
684K
|
€
731K
|
|
|
|
|
€
126K
|
€
234K
|
€
343K
|
€
451K
|
€
559K
|
€
674K
|
€
702K
|
€
728K
|
€
753K
|
€
776K
|
|
|
|
|
0%
|
10.74%
|
11.08%
|
13.37%
|
25.66%
|
32.11%
|
73.03%
|
15.89%
|
17.54%
|
16.79%
|
16.38%
|
16.17%
|
-6.74%
|
-2.75%
|
1.62%
|
4.74%
|
10.49%
|
11.94%
|
2.07%
|
66.75%
|
|
|
|
1.20
|
1.50
|
1.46
|
|
|
|
|
1.09
|
1.96
|
2.73
|
3.39
|
-9.44
|
-26.18
|
43.61
|
14.63
|
6.36
|
4.56
|
|
|
|
|
3.28
|
19.91
|
56.83
|
67.94
|
|
|
0.03
|
9.65
|
7.93
|
8.71
|
9.44
|
9.80
|
14.10
|
15.22
|
13.55
|
19.34
|
15.93
|
1,188.25
|
|
1.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.78%
|
3.74%
|
5.74%
|
-4.25%
|
-0.82%
|
85.61%
|
40.72%
|
46.44%
|
42.87%
|
39.63%
|
37.01%
|
-40.04%
|
-61.53%
|
149.19%
|
-22.05%
|
4.99%
|
117.26%
|
-71.98%
|
36.39%
|
|
|
|
14.06%
|
-9.53%
|
-24%
|
-8.33%
|
-1.81%
|
85.59%
|
-17.3%
|
-3.02%
|
-5.02%
|
-5.98%
|
-6.03%
|
56.52%
|
162.51%
|
-209.22%
|
-137.95%
|
-43.72%
|
83.36%
|
-291.36%
|
31.93%
|
|
|
30.66
|
1.51
|
-1.06
|
-3.21
|
-2.14
|
-0.58
|
62.51
|
-2.75
|
-0.53
|
-0.84
|
-0.98
|
-0.97
|
-3.81
|
-4.47
|
-3.38
|
-6.54
|
-4.59
|
9.96
|
-6.02
|
21.31
|
|
|
|
14.06
|
-9.53
|
-24.00
|
-8.33
|
-1.81
|
85.59
|
-17.30
|
-3.02
|
-5.02
|
-5.98
|
-6.03
|
56.52
|
162.51
|
-209.22
|
-137.95
|
-43.72
|
83.36
|
-291.36
|
31.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|