C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
180K
|
€
180K
|
€
198K
|
€
207K
|
€
277K
|
€
419K
|
|
|
€
128K
|
€
130K
|
€
130K
|
€
138K
|
€
83K
|
€
4,12M
|
|
|
€
6,86M
|
€
5,21M
|
€
5,08M
|
€
4,95M
|
€
4,81M
|
€
4,72M
|
|
|
€
446K
|
€
376K
|
€
386K
|
€
388K
|
€
442K
|
€
654K
|
|
|
€
3K
|
|
€
4K
|
|
€
33K
|
€
80K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
179K
|
€
198K
|
€
206K
|
€
277K
|
€
418K
|
|
|
€
179K
|
€
179K
|
€
198K
|
€
206K
|
€
277K
|
€
418K
|
|
|
€
128K
|
€
130K
|
€
130K
|
€
138K
|
€
83K
|
€
4,12M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
52K
|
€
96K
|
€
226K
|
€
110K
|
€
493K
|
|
|
€
128K
|
€
130K
|
€
130K
|
€
138K
|
€
83K
|
€
4,12M
|
|
|
€
-301K
|
€
-1,70M
|
€
-1,57M
|
€
-1,44M
|
€
-1,33M
|
€
308K
|
|
|
0,22
|
0,05
|
0,08
|
0,16
|
0,11
|
1,47
|
|
|
0,22
|
0,05
|
0,08
|
0,16
|
0,11
|
1,51
|
|
|
0,22
|
0,05
|
0,08
|
0,16
|
0,11
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,24M
|
€
7,26M
|
€
7,30M
|
€
7,44M
|
€
7,32M
|
€
8,12M
|
|
|
€
387K
|
€
2,05M
|
€
2,22M
|
€
2,50M
|
€
2,52M
|
€
3,40M
|
|
|
€
387K
|
€
1,80M
|
€
1,71M
|
€
1,73M
|
€
1,49M
|
€
644K
|
|
|
|
€
254K
|
€
511K
|
€
769K
|
€
1,03M
|
€
2,74M
|
|
|
94,66%
|
71,75%
|
69,56%
|
66,47%
|
65,65%
|
58,18%
|
|
|
|
0,05
|
0,10
|
0,16
|
0,21
|
0,58
|
|
|
2,17
|
11,44
|
11,25
|
12,10
|
9,09
|
8,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,86%
|
2,50%
|
2,56%
|
2,80%
|
1,73%
|
87,30%
|
|
|
1,86%
|
2,50%
|
2,56%
|
2,80%
|
1,73%
|
87,30%
|
|
|
1,76
|
1,79
|
1,78
|
1,86
|
1,13
|
50,79
|
|
|
1,86
|
2,50
|
2,56
|
2,80
|
1,73
|
87,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|