C9
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
488K
|
€
274K
|
€
233K
|
€
131K
|
€
164K
|
€
257K
|
€
333K
|
€
120K
|
€
320K
|
€
125K
|
€
246K
|
€
243K
|
€
141K
|
€
299K
|
€
173K
|
€
152K
|
€
217K
|
|
|
€
65K
|
€
242K
|
€
70K
|
€
36K
|
€
-13K
|
€
2K
|
€
39K
|
€
57K
|
€
-66K
|
€
100K
|
€
-87K
|
€
-26K
|
€
-26K
|
€
-125K
|
€
3K
|
€
-265K
|
€
-12K
|
€
1K
|
|
|
€
244K
|
€
179K
|
€
-63K
|
€
-133K
|
€
-169K
|
€
-156K
|
€
-158K
|
€
-194K
|
€
-251K
|
€
-184K
|
€
-284K
|
€
-197K
|
€
-171K
|
€
-145K
|
€
-20K
|
€
-23K
|
€
242K
|
€
254K
|
|
|
€
109K
|
€
360K
|
€
145K
|
€
128K
|
€
102K
|
€
106K
|
€
212K
|
€
305K
|
€
97K
|
€
205K
|
€
55K
|
€
172K
|
€
184K
|
€
96K
|
€
255K
|
€
130K
|
€
130K
|
€
138K
|
|
|
€
455
|
€
349
|
|
€
237
|
€
2K
|
€
99
|
|
|
€
32K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
|
€
7K
|
€
1K
|
|
|
|
€
164
|
€
2K
|
|
€
13
|
€
13
|
€
13
|
€
414
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
443K
|
€
205K
|
€
182K
|
€
110K
|
€
151K
|
€
227K
|
€
329K
|
€
94K
|
€
290K
|
€
70K
|
€
183K
|
€
188K
|
€
92K
|
€
271K
|
€
122K
|
€
129K
|
€
183K
|
|
|
€
66K
|
€
385K
|
€
115K
|
€
96K
|
€
25K
|
€
54K
|
€
105K
|
€
88K
|
€
-5K
|
€
147K
|
€
-46K
|
€
38K
|
€
52K
|
€
-42K
|
€
73K
|
€
-257K
|
€
22K
|
€
16K
|
|
|
€
65K
|
€
-127K
|
€
70K
|
€
36K
|
€
-13K
|
€
2K
|
€
39K
|
€
57K
|
€
-66K
|
€
100K
|
€
-87K
|
€
-26K
|
€
-26K
|
€
-125K
|
€
3K
|
€
-113K
|
€
2K
|
€
7K
|
|
|
€
68K
|
€
-95K
|
€
-70K
|
€
62K
|
€
73K
|
€
117K
|
€
175K
|
€
16K
|
€
20K
|
€
-169K
|
€
-87K
|
€
103K
|
€
87K
|
€
89K
|
€
246K
|
€
477K
|
€
199K
|
€
268K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
297K
|
€
168K
|
€
205K
|
€
158K
|
€
6K
|
€
6K
|
€
27K
|
€
162K
|
€
166K
|
€
15K
|
€
8K
|
€
10K
|
€
5K
|
€
99K
|
€
28K
|
€
5K
|
€
6K
|
|
|
€
124K
|
€
301K
|
€
160K
|
€
122K
|
€
73K
|
€
98K
|
€
161K
|
€
297K
|
€
33K
|
€
244K
|
€
29K
|
€
119K
|
€
111K
|
€
10K
|
€
201K
|
€
113K
|
€
95K
|
€
169K
|
|
|
€
47K
|
€
29K
|
€
-456K
|
€
-686K
|
€
-711K
|
€
-673K
|
€
-619K
|
€
-763K
|
€
-1.11M
|
€
-1.12M
|
€
-1.54M
|
€
-1.65M
|
€
-1.67M
|
€
-1.69M
|
€
-1.61M
|
€
-1.45M
|
€
-643K
|
€
-573K
|
|
|
1.12
|
1.06
|
0.63
|
0.55
|
0.53
|
0.54
|
0.57
|
0.44
|
0.37
|
0.37
|
0.16
|
0.12
|
0.15
|
0.17
|
0.18
|
0.08
|
0.33
|
0.42
|
|
|
1.60
|
1.42
|
0.63
|
0.55
|
0.54
|
0.54
|
0.57
|
0.44
|
0.37
|
0.38
|
0.16
|
0.12
|
0.18
|
0.22
|
0.20
|
0.08
|
0.33
|
0.42
|
|
|
1.32
|
1.21
|
0.63
|
0.55
|
0.53
|
0.54
|
0.57
|
0.44
|
0.37
|
0.38
|
0.16
|
0.12
|
0.16
|
0.19
|
0.19
|
0.08
|
0.33
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
898K
|
€
979K
|
€
1.37M
|
€
1.58M
|
€
1.57M
|
€
1.57M
|
€
1.61M
|
€
1.33M
|
€
1.51M
|
€
1.62M
|
€
1.55M
|
€
1.68M
|
€
1.80M
|
€
1.90M
|
€
1.95M
|
€
1.61M
|
€
1.51M
|
€
1.59M
|
|
|
€
531K
|
€
677K
|
€
1.43M
|
€
1.72M
|
€
1.74M
|
€
1.72M
|
€
1.76M
|
€
1.52M
|
€
1.76M
|
€
1.80M
|
€
1.84M
|
€
1.88M
|
€
1.97M
|
€
2.04M
|
€
1.97M
|
€
1.64M
|
€
1.19M
|
€
1.24M
|
|
|
€
341K
|
€
445K
|
€
1.23M
|
€
1.51M
|
€
1.49M
|
€
1.45M
|
€
1.45M
|
€
1.37M
|
€
1.76M
|
€
1.80M
|
€
1.84M
|
€
1.86M
|
€
1.84M
|
€
1.82M
|
€
1.86M
|
€
1.57M
|
€
959K
|
€
987K
|
|
|
€
130K
|
€
167K
|
€
200K
|
€
200K
|
€
236K
|
€
275K
|
€
310K
|
€
149K
|
|
|
|
|
|
|
|
€
65K
|
€
228K
|
€
252K
|
|
|
27.17%
|
18.28%
|
-4.62%
|
-8.41%
|
-10.78%
|
-9.96%
|
-9.82%
|
-14.63%
|
-16.63%
|
-11.42%
|
-18.32%
|
-11.72%
|
-9.5%
|
-7.64%
|
-1.04%
|
-1.44%
|
16.06%
|
15.91%
|
|
|
0.53
|
0.93
|
-3.16
|
-1.50
|
-1.40
|
-1.76
|
-1.96
|
-0.77
|
|
|
|
|
|
|
|
-2.81
|
0.94
|
1.00
|
|
|
4.25
|
1.53
|
6.99
|
9.42
|
15.75
|
11.45
|
7.76
|
4.63
|
18.73
|
6.20
|
26.30
|
10.25
|
10.45
|
22.15
|
7.26
|
13.44
|
9.23
|
6.76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.66%
|
168.13%
|
-252.11%
|
-91.78%
|
-43.04%
|
-62.7%
|
-102.19%
|
-153.29%
|
-13.14%
|
-132.13%
|
-10.05%
|
-60.43%
|
-64.7%
|
-6.76%
|
-990.93%
|
-485.8%
|
39.34%
|
66.68%
|
|
|
26.6%
|
135.36%
|
-110.34%
|
-27.16%
|
7.74%
|
-1%
|
-24.85%
|
-29.21%
|
26.45%
|
-54.23%
|
30.63%
|
13.31%
|
15.13%
|
86.01%
|
-14.53%
|
1141.34%
|
-4.76%
|
0.55%
|
|
|
7.23
|
24.75
|
5.10
|
2.29
|
-0.83
|
0.10
|
2.44
|
4.27
|
-4.40
|
6.19
|
-5.61
|
-1.56
|
-1.44
|
-6.58
|
0.15
|
-16.46
|
-0.76
|
0.09
|
|
|
26.60
|
135.36
|
-110.34
|
-27.16
|
7.74
|
-1.00
|
-24.85
|
-29.21
|
26.45
|
-54.23
|
30.63
|
13.31
|
15.13
|
86.01
|
-14.53
|
1,141.34
|
-4.76
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,387.07
|
|
1,592.77
|
1,372.49
|
93,873.79
|
|
|
484.89
|
11,973.20
|
6,401.64
|
360.83
|
145.87
|
2,700.75
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,387.07
|
|
1,592.77
|
1,372.49
|
93,873.79
|
|
|
484.89
|
11,973.20
|
6,401.64
|
360.83
|
145.87
|
2,700.75
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.90
|
|
|
|
0.30
|
0.60
|
|
0.60
|
1.10
|
1.90
|
2.50
|
3.00
|
1.40
|
0.50
|
0.80
|
0.50
|
0.90
|
|
|
|
€
2K
|
|
|
|
€
44
|
€
690
|
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
924
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|