C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
162K
|
€
115K
|
€
115K
|
€
117K
|
€
91K
|
€
493K
|
€
96K
|
€
78K
|
€
106K
|
€
102K
|
€
53K
|
€
69K
|
€
56K
|
|
|
€
55K
|
€
70K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-27K
|
€
254K
|
€
-11K
|
€
-31K
|
€
-2K
|
€
93K
|
€
-45K
|
€
-26K
|
€
-50K
|
|
|
€
515K
|
€
459K
|
€
389K
|
€
395K
|
€
399K
|
€
402K
|
€
429K
|
€
175K
|
€
185K
|
€
216K
|
€
218K
|
€
125K
|
€
171K
|
€
197K
|
|
|
€
169K
|
€
191K
|
€
110K
|
€
110K
|
€
112K
|
€
90K
|
€
515K
|
€
81K
|
€
65K
|
€
88K
|
€
119K
|
€
42K
|
€
56K
|
€
48K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
161K
|
€
93K
|
€
93K
|
€
95K
|
€
71K
|
€
471K
|
€
73K
|
€
55K
|
€
79K
|
€
82K
|
€
33K
|
€
47K
|
€
38K
|
|
|
€
87K
|
€
102K
|
€
25K
|
€
27K
|
€
29K
|
€
4K
|
€
420K
|
€
25K
|
€
9K
|
€
38K
|
€
48K
|
€
-5K
|
€
6K
|
€
-10K
|
|
|
€
70K
|
€
85K
|
€
8K
|
€
10K
|
€
12K
|
€
-12K
|
€
-52K
|
€
-8K
|
€
-28K
|
€
1K
|
€
7K
|
€
-45K
|
€
-26K
|
€
-50K
|
|
|
€
25K
|
€
37K
|
€
19K
|
€
38K
|
€
15K
|
€
58K
|
€
471K
|
€
13K
|
€
5K
|
€
361K
|
€
-27K
|
€
3K
|
€
-8K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
173K
|
€
83K
|
€
95K
|
€
110K
|
€
73K
|
€
48K
|
€
55K
|
€
63K
|
€
47K
|
€
21K
|
€
27K
|
€
21K
|
€
19K
|
|
|
€
116K
|
€
130K
|
€
61K
|
€
61K
|
€
64K
|
€
40K
|
€
305K
|
€
37K
|
€
15K
|
€
39K
|
€
126K
|
€
-8K
|
€
15K
|
€
-2K
|
|
|
€
21K
|
€
-63K
|
€
-150K
|
€
-145K
|
€
-163K
|
€
-205K
|
€
-181K
|
€
-143K
|
€
-165K
|
€
-174K
|
€
149K
|
€
-48K
|
€
-39K
|
€
-60K
|
|
|
1,10
|
0,73
|
0,36
|
0,40
|
0,40
|
0,26
|
0,21
|
0,28
|
0,28
|
0,21
|
1,93
|
0,68
|
0,76
|
0,57
|
|
|
1,13
|
0,74
|
0,37
|
0,40
|
0,41
|
0,27
|
0,21
|
0,28
|
0,28
|
0,22
|
1,99
|
0,70
|
0,76
|
0,57
|
|
|
1,30
|
0,91
|
0,54
|
0,40
|
0,41
|
0,27
|
0,21
|
0,28
|
0,28
|
0,22
|
1,96
|
0,69
|
0,76
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,79M
|
€
1,75M
|
€
1,69M
|
€
1,71M
|
€
1,75M
|
€
1,77M
|
€
1,75M
|
€
1,34M
|
€
1,38M
|
€
1,40M
|
€
1,35M
|
€
1,20M
|
€
1,25M
|
€
1,26M
|
|
|
€
1,14M
|
€
1,16M
|
€
1,16M
|
€
1,16M
|
€
1,20M
|
€
1,20M
|
€
1,15M
|
€
1,12M
|
€
1,15M
|
€
1,14M
|
€
1,08M
|
€
1,07M
|
€
1,08M
|
€
1,06M
|
|
|
€
215K
|
€
235K
|
€
228K
|
€
238K
|
€
269K
|
€
275K
|
€
228K
|
€
197K
|
€
226K
|
€
217K
|
€
158K
|
€
145K
|
€
161K
|
€
140K
|
|
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
€
924K
|
|
|
28,82%
|
26,17%
|
23,04%
|
23,13%
|
22,82%
|
22,77%
|
24,51%
|
13,06%
|
13,45%
|
15,43%
|
16,21%
|
10,48%
|
13,59%
|
15,62%
|
|
|
1,79
|
2,01
|
2,38
|
2,34
|
2,31
|
2,30
|
2,15
|
5,29
|
4,98
|
4,27
|
4,23
|
7,36
|
5,41
|
4,69
|
|
|
7,76
|
7,19
|
12,48
|
12,58
|
12,57
|
16,89
|
2,45
|
15,40
|
20,86
|
14,57
|
13,24
|
32,45
|
23,04
|
27,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,52%
|
28,32%
|
15,80%
|
15,52%
|
16,03%
|
9,96%
|
71,09%
|
21,05%
|
8,30%
|
17,98%
|
57,84%
|
-6,03%
|
8,77%
|
-0,84%
|
|
|
10,77%
|
15,35%
|
-1,63%
|
-1,12%
|
-0,61%
|
-6,70%
|
59,30%
|
-6,26%
|
-16,76%
|
-0,75%
|
42,50%
|
-36,02%
|
-15,44%
|
-25,37%
|
|
|
3,10
|
4,02
|
-0,37
|
-0,26
|
-0,14
|
-1,52
|
14,54
|
-0,82
|
-2,25
|
-0,12
|
6,89
|
-3,77
|
-2,10
|
-3,96
|
|
|
10,77
|
15,35
|
-1,63
|
-1,12
|
-0,61
|
-6,70
|
59,30
|
-6,26
|
-16,76
|
-0,75
|
42,50
|
-36,02
|
-15,44
|
-25,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
67,85
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
67,85
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|