CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-844
|
€
-1K
|
€
-2K
|
€
-696
|
€
-363
|
€
-500
|
€
89K
|
€
-2K
|
€
-46K
|
€
3K
|
€
10K
|
€
14K
|
€
-10K
|
€
10K
|
€
398
|
€
-22K
|
€
33K
|
€
120K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-500
|
€
82K
|
€
-3K
|
€
-49K
|
€
-2K
|
€
13K
|
€
8K
|
€
-28K
|
€
-178
|
€
-66K
|
€
-113K
|
€
-62K
|
€
1K
|
|
|
€
-79K
|
€
-77K
|
€
-75K
|
€
-74K
|
€
-72K
|
€
-70K
|
€
-69K
|
€
-68K
|
€
-150K
|
€
-147K
|
€
-98K
|
€
-96K
|
€
-109K
|
€
-130K
|
€
-103K
|
€
-95K
|
€
-15K
|
€
98K
|
€
160K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
58K
|
-
|
-
|
€
408
|
€
7K
|
€
6K
|
-
|
€
6K
|
-
|
-
|
€
4K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
11K
|
€
13K
|
€
7K
|
€
4K
|
€
18K
|
€
11K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
965
|
|
€
855
|
€
3K
|
€
3K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-696
|
€
-1K
|
€
-500
|
€
82K
|
€
-2K
|
€
-46K
|
€
579
|
€
10K
|
€
9K
|
€
-25K
|
€
-1K
|
€
-53K
|
€
-99K
|
€
-38K
|
€
32K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-696
|
€
-1K
|
€
-500
|
€
82K
|
€
-2K
|
€
-46K
|
€
579
|
€
10K
|
€
9K
|
€
-25K
|
€
-3K
|
€
-64K
|
€
-108K
|
€
-55K
|
€
5K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-500
|
€
82K
|
€
-3K
|
€
-49K
|
€
-2K
|
€
13K
|
€
8K
|
€
-28K
|
€
-178
|
€
-66K
|
€
-113K
|
€
-62K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
5K
|
-
|
-
|
€
212
|
€
-7K
|
€
1K
|
€
3K
|
€
25K
|
€
616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69
|
€
148
|
|
|
|
|
|
€
2K
|
€
2K
|
|
€
4K
|
€
5K
|
|
€
4K
|
|
€
3K
|
€
11K
|
€
15K
|
€
19K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-500
|
€
82K
|
€
-3K
|
€
-49K
|
€
-2K
|
€
13K
|
€
8K
|
€
-28K
|
€
1K
|
€
-54K
|
€
-104K
|
€
-44K
|
€
29K
|
|
|
€
368
|
€
2K
|
€
4K
|
€
5K
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
-71K
|
€
-76K
|
€
-40K
|
€
-41K
|
€
-73K
|
€
-128K
|
€
-105K
|
€
-106K
|
€
-38K
|
€
69K
|
€
138K
|
|
|
1
|
1,03
|
1,04
|
1,06
|
1,08
|
1,11
|
1,13
|
1,13
|
0,10
|
0,26
|
0,64
|
0,58
|
0,23
|
0,16
|
0,05
|
0,14
|
0,87
|
1,25
|
1,58
|
|
|
1
|
1,03
|
1,04
|
1,06
|
1,08
|
1,11
|
1,13
|
1,13
|
0,10
|
0,20
|
0,49
|
0,40
|
0,10
|
0,14
|
0
|
0,10
|
0,18
|
0,38
|
0,27
|
|
|
1
|
1,03
|
1,04
|
1,06
|
1,08
|
1,11
|
1,13
|
1,13
|
0,10
|
0,26
|
0,64
|
0,58
|
0,23
|
0,16
|
0,05
|
0,14
|
0,87
|
1,27
|
1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
91K
|
€
90K
|
€
90K
|
€
90K
|
€
90K
|
€
90K
|
€
92K
|
€
8K
|
€
31K
|
€
80K
|
€
59K
|
€
25K
|
€
27K
|
€
8K
|
€
28K
|
€
284K
|
€
374K
|
€
398K
|
|
|
€
170K
|
€
168K
|
€
166K
|
€
165K
|
€
163K
|
€
160K
|
€
159K
|
€
160K
|
€
158K
|
€
177K
|
€
178K
|
€
155K
|
€
134K
|
€
158K
|
€
111K
|
€
123K
|
€
299K
|
€
276K
|
€
238K
|
|
|
€
91K
|
€
89K
|
€
87K
|
€
86K
|
€
84K
|
€
81K
|
€
80K
|
€
81K
|
€
79K
|
€
103K
|
€
112K
|
€
96K
|
€
95K
|
€
152K
|
€
110K
|
€
122K
|
€
299K
|
€
271K
|
€
237K
|
|
|
€
79K
|
€
79K
|
€
79K
|
€
79K
|
€
79K
|
€
79K
|
€
79K
|
€
79K
|
€
79K
|
€
74K
|
€
66K
|
€
58K
|
€
39K
|
€
6K
|
€
503
|
|
|
|
|
|
|
-86,21%
|
-83,96%
|
-83,48%
|
-82,22%
|
-80,26%
|
-77,29%
|
-76,11%
|
-74,02%
|
-1 836,78%
|
-480,42%
|
-122,07%
|
-162,13%
|
-430,78%
|
-478,57%
|
-1 229,94%
|
-333,31%
|
-5,35%
|
26,27%
|
40,18%
|
|
|
-1
|
-1,03
|
-1,05
|
-1,06
|
-1,09
|
-1,13
|
-1,15
|
-1,16
|
-0,53
|
-0,51
|
-0,68
|
-0,61
|
-0,36
|
-0,05
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,96
|
|
|
307,64
|
15,74
|
15,60
|
|
|
|
|
|
7,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,52%
|
1,64%
|
1,51%
|
2,38%
|
3,70%
|
1,52%
|
0,73%
|
-120,01%
|
2,19%
|
33,32%
|
2,38%
|
-13,83%
|
-7,79%
|
21,39%
|
-1,16%
|
57,38%
|
682,60%
|
-45,26%
|
17,94%
|
|
|
2,52%
|
1,64%
|
1,51%
|
2,38%
|
3,70%
|
1,52%
|
0,73%
|
-120,01%
|
2,19%
|
33,32%
|
2,38%
|
-13,83%
|
-7,79%
|
21,39%
|
0,17%
|
69,21%
|
745,63%
|
-62,86%
|
0,87%
|
|
|
-2,17
|
-1,38
|
-1,26
|
-1,96
|
-2,97
|
-1,18
|
-0,55
|
88,83
|
-40,24
|
-160,09
|
-2,90
|
22,43
|
33,54
|
-102,38
|
-2,14
|
-230,69
|
-39,92
|
-16,51
|
0,35
|
|
|
2,52
|
1,64
|
1,51
|
2,38
|
3,70
|
1,52
|
0,73
|
-120,01
|
2,19
|
33,32
|
2,38
|
-13,83
|
-7,79
|
21,39
|
0,17
|
69,21
|
745,63
|
-62,86
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,31
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,31
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1
|
0,80
|
0,80
|
1,80
|
1,90
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
965
|
|
€
1K
|
€
2K
|
€
1K
|
€
4K
|