CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
87K
|
€
186K
|
€
55K
|
€
109K
|
€
229
|
€
-206
|
€
116
|
€
134K
|
€
-2K
|
€
8K
|
€
7K
|
€
9K
|
€
14K
|
€
15K
|
€
17K
|
€
15K
|
€
16K
|
€
16K
|
€
14K
|
|
|
€
21K
|
€
45K
|
€
134K
|
€
30K
|
€
37K
|
€
-1K
|
€
-2K
|
€
-878
|
€
133K
|
€
-5K
|
€
5K
|
€
5K
|
€
563
|
€
5K
|
€
7K
|
€
5K
|
€
8K
|
€
7K
|
€
5K
|
€
655
|
|
|
€
467K
|
€
446K
|
€
401K
|
€
267K
|
€
237K
|
€
200K
|
€
201K
|
€
203K
|
€
204K
|
€
71K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
70K
|
€
62K
|
€
59K
|
€
57K
|
€
54K
|
€
51K
|
|
|
€
80K
|
€
101K
|
€
175K
|
€
53K
|
€
108K
|
€
9K
|
€
10K
|
€
10K
|
€
153K
|
€
3K
|
€
11K
|
€
10K
|
€
10K
|
€
13K
|
€
14K
|
€
14K
|
€
12K
|
€
13K
|
€
12K
|
€
8K
|
|
|
€
742
|
€
2K
|
€
298
|
€
298
|
|
|
|
|
|
|
|
|
€
89
|
€
1K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
€
2K
|
€
6K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,38%
|
99,62%
|
|
|
|
39,36%
|
76,87%
|
44,68%
|
51,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
86K
|
€
185K
|
€
55K
|
€
108K
|
€
229
|
€
-206
|
€
116
|
€
134K
|
€
-2K
|
€
8K
|
€
7K
|
€
7K
|
€
12K
|
€
13K
|
€
15K
|
€
13K
|
€
13K
|
€
13K
|
€
8K
|
|
|
€
23K
|
€
49K
|
€
156K
|
€
53K
|
€
106K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
132K
|
€
-6K
|
€
4K
|
€
3K
|
€
3K
|
€
8K
|
€
9K
|
€
11K
|
€
9K
|
€
9K
|
€
9K
|
€
4K
|
|
|
€
30K
|
€
54K
|
€
101K
|
€
-17K
|
€
-19K
|
€
-1K
|
€
-2K
|
€
-878
|
€
-16K
|
€
-5K
|
€
5K
|
€
5K
|
€
563
|
€
5K
|
€
7K
|
€
5K
|
€
8K
|
€
7K
|
€
5K
|
€
655
|
|
|
€
0
|
€
0
|
€
189K
|
€
349K
|
€
493K
|
-
|
-
|
-
|
€
-35K
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
7K
|
€
5K
|
€
148K
|
€
146K
|
€
187K
|
€
208K
|
€
198K
|
€
198K
|
€
13K
|
€
16K
|
€
10K
|
€
8K
|
€
10K
|
€
4K
|
€
8K
|
€
7K
|
€
10K
|
€
67K
|
€
64K
|
|
|
€
59K
|
€
82K
|
€
163K
|
€
31K
|
€
38K
|
€
332
|
€
-157
|
€
592
|
€
135K
|
€
-1K
|
€
9K
|
€
9K
|
€
4K
|
€
9K
|
€
11K
|
€
8K
|
€
12K
|
€
11K
|
€
10K
|
€
5K
|
|
|
€
60K
|
€
40K
|
€
946
|
€
55K
|
€
146K
|
|
€
187K
|
€
187K
|
€
186K
|
€
16K
|
€
18K
|
€
15K
|
€
15K
|
€
14K
|
€
8K
|
€
-123
|
€
-2K
|
€
-5K
|
€
-10K
|
€
-12K
|
|
|
2,33
|
1,83
|
1,01
|
1,56
|
2,32
|
|
9,65
|
9,66
|
9,63
|
1,74
|
1,77
|
1,77
|
1,96
|
1,20
|
1,11
|
1
|
0,97
|
0,94
|
0,87
|
0,84
|
|
|
2,33
|
1,83
|
1,01
|
1,56
|
2,32
|
|
9,65
|
9,66
|
9,63
|
1,74
|
1,77
|
1,77
|
1,96
|
1,20
|
1,11
|
1
|
1
|
0,97
|
0,90
|
0,87
|
|
|
2,33
|
1,83
|
1,01
|
1,56
|
2,32
|
|
9,65
|
9,66
|
9,63
|
1,74
|
1,77
|
1,77
|
1,96
|
1,20
|
1,11
|
1
|
0,99
|
0,96
|
0,89
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,06M
|
€
1,13M
|
€
1,01M
|
€
761K
|
€
200K
|
€
223K
|
€
225K
|
€
225K
|
€
93K
|
€
98K
|
€
97K
|
€
95K
|
€
153K
|
€
152K
|
€
160K
|
€
164K
|
€
158K
|
€
156K
|
€
158K
|
|
|
€
485K
|
€
526K
|
€
630K
|
€
655K
|
€
456K
|
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
23K
|
€
21K
|
€
20K
|
€
78K
|
€
82K
|
€
98K
|
€
105K
|
€
101K
|
€
103K
|
€
107K
|
|
|
€
45K
|
€
49K
|
€
113K
|
€
98K
|
€
111K
|
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
23K
|
€
20K
|
€
16K
|
€
71K
|
€
71K
|
€
84K
|
€
86K
|
€
79K
|
€
78K
|
€
77K
|
|
|
€
440K
|
€
477K
|
€
517K
|
€
557K
|
€
345K
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
8K
|
€
11K
|
€
14K
|
€
17K
|
€
21K
|
€
24K
|
€
28K
|
|
|
44,86%
|
41,93%
|
35,63%
|
26,54%
|
31,16%
|
100,00%
|
90,32%
|
90,39%
|
90,43%
|
76,36%
|
76,71%
|
78,03%
|
78,98%
|
48,78%
|
45,82%
|
38,76%
|
36,16%
|
36,29%
|
34,32%
|
32,51%
|
|
|
0,94
|
1,07
|
1,29
|
2,09
|
1,45
|
|
|
|
|
|
|
0,02
|
0,06
|
0,10
|
0,16
|
0,23
|
0,29
|
0,36
|
0,44
|
0,56
|
|
|
7,98
|
6,10
|
3,40
|
11,96
|
4,23
|
|
|
186,09
|
0,16
|
|
2,98
|
3,04
|
3,03
|
6,62
|
6,46
|
6,71
|
8,08
|
7,50
|
7,76
|
12,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,71%
|
18,48%
|
40,70%
|
11,66%
|
16,21%
|
0,17%
|
-0,08%
|
0,29%
|
66,06%
|
-1,87%
|
11,52%
|
11,32%
|
5,41%
|
11,66%
|
15,78%
|
13,23%
|
19,44%
|
19,94%
|
17,88%
|
10,50%
|
|
|
4,57%
|
10,05%
|
33,49%
|
11,11%
|
15,59%
|
-0,57%
|
-0,81%
|
-0,43%
|
65,34%
|
-6,84%
|
6,87%
|
6,66%
|
0,75%
|
6,97%
|
10,74%
|
7,57%
|
13,18%
|
11,70%
|
9,07%
|
1,28%
|
|
|
2,05
|
4,22
|
11,94
|
2,95
|
4,86
|
-0,57
|
-0,73
|
-0,39
|
59,08
|
-5,22
|
5,27
|
5,20
|
0,59
|
3,40
|
4,92
|
2,94
|
4,77
|
4,25
|
3,11
|
0,42
|
|
|
4,57
|
10,05
|
33,49
|
11,11
|
15,59
|
-0,57
|
-0,81
|
-0,43
|
65,34
|
-6,84
|
6,87
|
6,66
|
0,75
|
6,97
|
10,74
|
7,57
|
13,18
|
11,70
|
9,07
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|