C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
27K
|
€
35K
|
€
5K
|
€
17K
|
€
26K
|
€
11K
|
€
20K
|
€
28K
|
€
16K
|
€
15K
|
€
19K
|
€
34K
|
|
|
€
21K
|
€
9K
|
€
14K
|
€
-6K
|
€
4K
|
€
11K
|
€
-198
|
€
7K
|
€
13K
|
€
-662
|
€
-1K
|
€
729
|
€
13K
|
|
|
€
55K
|
€
46K
|
€
38K
|
€
30K
|
€
36K
|
€
32K
|
€
43K
|
€
43K
|
€
37K
|
€
24K
|
€
24K
|
€
26K
|
€
25K
|
|
|
€
49K
|
€
31K
|
€
36K
|
€
5K
|
€
18K
|
€
27K
|
€
12K
|
€
23K
|
€
28K
|
€
13K
|
€
12K
|
€
14K
|
€
27K
|
|
|
€
3K
|
€
3K
|
€
2K
|
-
|
€
7K
|
€
7K
|
€
2K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
-
|
€
7K
|
|
-
|
€
22K
|
|
|
|
|
|
|
|
|
|
59.86%
|
0%
|
45.92%
|
|
0%
|
199.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
27K
|
€
34K
|
€
4K
|
€
17K
|
€
26K
|
€
10K
|
€
20K
|
€
27K
|
€
16K
|
€
15K
|
€
19K
|
€
33K
|
|
|
€
30K
|
€
14K
|
€
22K
|
€
-6K
|
€
8K
|
€
17K
|
€
2K
|
€
11K
|
€
19K
|
€
2K
|
€
1K
|
€
5K
|
€
19K
|
|
|
€
21K
|
€
9K
|
€
14K
|
€
-6K
|
€
4K
|
€
11K
|
€
-198
|
€
7K
|
€
13K
|
€
-662
|
€
-1K
|
€
729
|
€
13K
|
|
|
€
0
|
€
2K
|
€
2K
|
€
68K
|
€
9K
|
|
|
|
€
2K
|
€
9K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
41K
|
€
40K
|
€
20K
|
€
26K
|
€
30K
|
€
10K
|
€
14K
|
€
16K
|
€
10K
|
€
4K
|
€
2K
|
€
28K
|
|
|
€
34K
|
€
22K
|
€
27K
|
€
4K
|
€
13K
|
€
20K
|
€
8K
|
€
15K
|
€
21K
|
€
14K
|
€
13K
|
€
15K
|
€
27K
|
|
|
€
43K
|
€
33K
|
€
25K
|
€
18K
|
€
28K
|
€
15K
|
€
18K
|
€
15K
|
€
5K
|
€
-16K
|
€
-18K
|
€
-21K
|
€
-27K
|
|
|
2.22
|
2.66
|
2.03
|
2.07
|
3.88
|
1.48
|
3.11
|
2.45
|
1.22
|
0.53
|
0.48
|
0.51
|
0.61
|
|
|
2.22
|
2.66
|
2.03
|
2.16
|
3.88
|
1.48
|
3.21
|
2.45
|
1.23
|
0.53
|
0.48
|
0.51
|
0.61
|
|
|
2.22
|
2.66
|
2.03
|
2.11
|
3.88
|
1.48
|
3.16
|
2.45
|
1.23
|
0.53
|
0.48
|
0.51
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
90K
|
€
98K
|
€
94K
|
€
46K
|
€
64K
|
€
51K
|
€
57K
|
€
67K
|
€
72K
|
€
85K
|
€
104K
|
€
138K
|
|
|
€
47K
|
€
44K
|
€
60K
|
€
64K
|
€
10K
|
€
32K
|
€
9K
|
€
14K
|
€
30K
|
€
48K
|
€
61K
|
€
79K
|
€
113K
|
|
|
€
35K
|
€
20K
|
€
24K
|
€
16K
|
€
10K
|
€
32K
|
€
8K
|
€
10K
|
€
22K
|
€
33K
|
€
36K
|
€
43K
|
€
68K
|
|
|
€
12K
|
€
24K
|
€
36K
|
€
47K
|
|
|
-
|
€
4K
|
€
9K
|
€
15K
|
€
25K
|
€
35K
|
€
45K
|
|
|
54.05%
|
51.4%
|
38.69%
|
32.14%
|
79.16%
|
49.83%
|
83.47%
|
75.04%
|
54.61%
|
32.87%
|
28.56%
|
24.71%
|
18.15%
|
|
|
0.21
|
0.52
|
0.94
|
1.56
|
|
|
0.00
|
0.09
|
0.23
|
0.63
|
1.03
|
1.36
|
1.78
|
|
|
1.08
|
1.62
|
1.75
|
15.71
|
0.58
|
1.25
|
0.83
|
0.72
|
1.11
|
3.03
|
4.01
|
4.10
|
3.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.44%
|
46.44%
|
70.37%
|
11.82%
|
35.96%
|
61.07%
|
19.26%
|
35.28%
|
57.97%
|
57.01%
|
51.73%
|
58.29%
|
107.15%
|
|
|
38.26%
|
18.39%
|
37.62%
|
-20.83%
|
12.31%
|
34.58%
|
-0.46%
|
15.16%
|
35.11%
|
-2.79%
|
-5.61%
|
2.83%
|
50.08%
|
|
|
20.68
|
9.45
|
14.55
|
-6.70
|
9.74
|
17.23
|
-0.39
|
11.38
|
19.17
|
-0.92
|
-1.60
|
0.70
|
9.09
|
|
|
38.26
|
18.39
|
37.62
|
-20.83
|
12.31
|
34.58
|
-0.46
|
15.16
|
35.11
|
-2.79
|
-5.61
|
2.83
|
50.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|