CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
266K
|
€
209K
|
€
190K
|
€
251K
|
€
202K
|
€
184K
|
€
230K
|
€
236K
|
€
145K
|
€
175K
|
€
122K
|
€
152K
|
€
216K
|
€
154K
|
€
171K
|
€
149K
|
€
152K
|
€
155K
|
€
157K
|
€
134K
|
|
|
€
9K
|
€
15K
|
€
421
|
€
76K
|
€
30K
|
€
5K
|
€
5K
|
€
6K
|
€
-68K
|
€
-29K
|
€
-52K
|
€
2K
|
€
4K
|
€
3K
|
€
730
|
€
-1K
|
€
20K
|
€
943
|
€
9K
|
€
14K
|
|
|
€
307K
|
€
298K
|
€
283K
|
€
283K
|
€
207K
|
€
177K
|
€
172K
|
€
168K
|
€
161K
|
€
230K
|
€
259K
|
€
311K
|
€
308K
|
€
304K
|
€
301K
|
€
300K
|
€
301K
|
€
281K
|
€
280K
|
€
272K
|
|
|
€
97K
|
€
134K
|
€
115K
|
€
189K
|
€
134K
|
€
115K
|
€
149K
|
€
154K
|
€
88K
|
€
112K
|
€
84K
|
€
104K
|
€
119K
|
€
122K
|
€
118K
|
€
99K
|
€
113K
|
€
112K
|
€
124K
|
€
105K
|
|
|
€
8K
|
€
8K
|
€
22K
|
€
16K
|
€
20K
|
€
5K
|
€
1K
|
€
7K
|
€
4K
|
€
9K
|
|
€
1K
|
€
2K
|
€
674
|
€
872
|
€
17K
|
€
2K
|
€
3K
|
€
3K
|
€
260
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
|
|
|
|
€
7K
|
|
|
|
|
€
243
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
569
|
€
569
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
176K
|
€
148K
|
€
224K
|
€
171K
|
€
154K
|
€
203K
|
€
210K
|
€
116K
|
€
148K
|
€
99K
|
€
130K
|
€
126K
|
€
133K
|
€
128K
|
€
105K
|
€
122K
|
€
122K
|
€
136K
|
€
114K
|
|
|
€
30K
|
€
43K
|
€
30K
|
€
109K
|
€
51K
|
€
18K
|
€
19K
|
€
20K
|
€
-51K
|
€
-16K
|
€
-41K
|
€
5K
|
€
8K
|
€
14K
|
€
27K
|
€
18K
|
€
34K
|
€
22K
|
€
36K
|
€
26K
|
|
|
€
9K
|
€
15K
|
€
421
|
€
76K
|
€
30K
|
€
5K
|
€
5K
|
€
6K
|
€
-68K
|
€
-29K
|
€
-52K
|
€
2K
|
€
4K
|
€
3K
|
€
730
|
€
-1K
|
€
20K
|
€
943
|
€
9K
|
€
14K
|
|
|
€
7K
|
€
50K
|
€
119K
|
-
|
€
71K
|
€
40K
|
€
104K
|
€
49K
|
€
411K
|
€
241K
|
€
70K
|
€
579K
|
€
63K
|
€
8K
|
€
43K
|
€
158K
|
€
4K
|
€
2K
|
€
23K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
170K
|
€
121K
|
€
189K
|
€
118K
|
€
77K
|
€
60K
|
€
130K
|
€
25K
|
€
54K
|
€
22K
|
€
13K
|
€
9K
|
€
246
|
€
107K
|
€
121K
|
€
4K
|
€
655
|
€
11K
|
€
7K
|
|
|
€
102K
|
€
148K
|
€
119K
|
€
190K
|
€
150K
|
€
141K
|
€
189K
|
€
196K
|
€
99K
|
€
134K
|
€
88K
|
€
127K
|
€
122K
|
€
121K
|
€
102K
|
€
86K
|
€
117K
|
€
113K
|
€
109K
|
€
102K
|
|
|
€
-53K
|
€
-170K
|
€
-184K
|
€
-191K
|
€
-307K
|
€
-314K
|
€
-343K
|
€
-356K
|
€
-550K
|
€
-478K
|
€
29K
|
€
20K
|
€
157K
|
€
157K
|
€
105K
|
€
103K
|
€
257K
|
€
198K
|
€
140K
|
€
106K
|
|
|
0,82
|
0,52
|
0,48
|
0,57
|
0,32
|
0,29
|
0,30
|
0,34
|
0,11
|
0,17
|
1,44
|
1,27
|
2,98
|
3,12
|
2,54
|
2,26
|
5,30
|
4,22
|
3,49
|
2,65
|
|
|
0,86
|
0,52
|
0,49
|
0,58
|
0,33
|
0,29
|
0,30
|
0,34
|
0,11
|
0,17
|
1,63
|
1,27
|
2,98
|
3,43
|
2,54
|
2,26
|
5,31
|
4,22
|
3,49
|
2,65
|
|
|
0,84
|
0,52
|
0,48
|
0,57
|
0,32
|
0,29
|
0,30
|
0,34
|
0,11
|
0,17
|
1,53
|
1,27
|
2,98
|
3,27
|
2,54
|
2,26
|
5,31
|
4,22
|
3,49
|
2,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
1,12M
|
€
1,19M
|
€
1,27M
|
€
1,28M
|
€
1,31M
|
€
1,43M
|
€
1,54M
|
€
1,57M
|
€
1,35M
|
€
1,27M
|
€
1,34M
|
€
1,03M
|
€
1,08M
|
€
1,13M
|
€
1,20M
|
€
1,26M
|
€
1,29M
|
€
1,32M
|
€
1,37M
|
|
|
€
685K
|
€
825K
|
€
904K
|
€
989K
|
€
1,07M
|
€
1,14M
|
€
1,26M
|
€
1,37M
|
€
1,41M
|
€
1,12M
|
€
1,02M
|
€
1,03M
|
€
724K
|
€
778K
|
€
831K
|
€
902K
|
€
938K
|
€
994K
|
€
1,04M
|
€
1,10M
|
|
|
€
294K
|
€
356K
|
€
348K
|
€
442K
|
€
450K
|
€
444K
|
€
492K
|
€
536K
|
€
619K
|
€
575K
|
€
62K
|
€
73K
|
€
79K
|
€
70K
|
€
68K
|
€
82K
|
€
60K
|
€
61K
|
€
56K
|
€
64K
|
|
|
€
384K
|
€
469K
|
€
552K
|
€
545K
|
€
619K
|
€
692K
|
€
764K
|
€
836K
|
€
789K
|
€
550K
|
€
950K
|
€
959K
|
€
645K
|
€
704K
|
€
763K
|
€
820K
|
€
878K
|
€
932K
|
€
985K
|
€
1,04M
|
|
|
27,96%
|
26,53%
|
23,87%
|
22,25%
|
16,20%
|
13,50%
|
12,06%
|
10,88%
|
10,27%
|
16,96%
|
20,31%
|
23,14%
|
29,87%
|
28,12%
|
26,59%
|
24,97%
|
23,86%
|
21,83%
|
21,20%
|
19,79%
|
|
|
1,25
|
1,57
|
1,95
|
1,93
|
2,99
|
3,90
|
4,44
|
4,99
|
4,89
|
2,39
|
3,67
|
3,09
|
2,09
|
2,31
|
2,53
|
2,73
|
2,91
|
3,31
|
3,51
|
3,81
|
|
|
5,57
|
4,69
|
6,10
|
4,43
|
6,25
|
7,36
|
6,19
|
6,54
|
12,10
|
7,59
|
10,29
|
7,96
|
5,74
|
5,87
|
6,47
|
8,56
|
7,72
|
8,18
|
7,63
|
9,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,20%
|
49,56%
|
41,82%
|
67,28%
|
72,57%
|
79,78%
|
109,45%
|
117,08%
|
61,42%
|
58,51%
|
34,06%
|
40,76%
|
39,46%
|
39,90%
|
33,86%
|
28,78%
|
38,97%
|
40,25%
|
38,75%
|
37,37%
|
|
|
2,89%
|
4,88%
|
0,15%
|
26,83%
|
14,43%
|
2,82%
|
2,72%
|
3,79%
|
-42,37%
|
-12,77%
|
-20,04%
|
0,79%
|
1,31%
|
1,08%
|
0,24%
|
-0,41%
|
6,64%
|
0,33%
|
3,08%
|
5,04%
|
|
|
0,81
|
1,29
|
0,04
|
5,97
|
2,34
|
0,38
|
0,33
|
0,41
|
-4,35
|
-2,17
|
-4,07
|
0,18
|
0,39
|
0,30
|
0,06
|
-0,10
|
1,59
|
0,07
|
0,65
|
1,00
|
|
|
2,89
|
4,88
|
0,15
|
26,83
|
14,43
|
2,82
|
2,72
|
3,79
|
-42,37
|
-12,77
|
-20,04
|
0,79
|
1,31
|
1,08
|
0,24
|
-0,41
|
6,64
|
0,33
|
3,08
|
5,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
|
|
|
|