CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
37K
|
€
13K
|
€
27K
|
€
14K
|
€
8K
|
€
892
|
€
8K
|
€
20K
|
€
16K
|
€
31K
|
€
38K
|
€
11K
|
|
|
€
5K
|
€
15K
|
€
3K
|
€
13K
|
€
5K
|
€
-1K
|
€
-10K
|
€
-5K
|
€
8K
|
€
-6K
|
€
100
|
€
31K
|
€
4K
|
|
|
€
68K
|
€
63K
|
€
48K
|
€
46K
|
€
33K
|
€
28K
|
€
29K
|
€
39K
|
€
43K
|
€
35K
|
€
41K
|
€
41K
|
€
11K
|
|
|
€
23K
|
€
42K
|
€
13K
|
€
29K
|
€
10K
|
€
7K
|
€
1K
|
€
7K
|
€
18K
|
€
12K
|
€
20K
|
€
37K
|
€
4K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
10K
|
€
4K
|
€
3K
|
€
1K
|
|
€
5K
|
€
234
|
€
5K
|
€
2K
|
€
4K
|
|
|
-
|
€
6K
|
€
14K
|
|
€
274
|
|
€
6K
|
|
|
|
€
1K
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
36K
|
€
11K
|
€
25K
|
€
9K
|
€
6K
|
€
-2K
|
€
5K
|
€
15K
|
€
12K
|
€
23K
|
€
34K
|
€
5K
|
|
|
€
8K
|
€
35K
|
€
11K
|
€
25K
|
€
7K
|
€
4K
|
€
-9K
|
€
-2K
|
€
8K
|
€
4K
|
€
15K
|
€
33K
|
€
4K
|
|
|
€
5K
|
€
15K
|
€
3K
|
€
13K
|
€
5K
|
€
-1K
|
€
-10K
|
€
-5K
|
€
8K
|
€
-6K
|
€
100
|
€
31K
|
€
4K
|
|
|
€
32K
|
€
12K
|
|
|
|
-
|
€
0
|
€
0
|
€
2K
|
-
|
€
38K
|
€
945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
49K
|
€
26K
|
€
26K
|
€
14K
|
€
10K
|
€
5K
|
€
8K
|
€
5K
|
€
7K
|
€
13K
|
€
35K
|
€
11K
|
|
|
€
18K
|
€
16K
|
€
3K
|
€
13K
|
€
7K
|
€
924
|
€
-3K
|
€
2K
|
€
16K
|
€
2K
|
€
8K
|
€
31K
|
€
5K
|
|
|
€
60K
|
€
49K
|
€
45K
|
€
46K
|
€
33K
|
€
26K
|
€
25K
|
€
28K
|
€
26K
|
€
27K
|
€
31K
|
€
40K
|
€
9K
|
|
|
1,92
|
2,06
|
1,73
|
3,35
|
2,88
|
2,95
|
1,73
|
1,71
|
1,78
|
1,54
|
1,55
|
1,75
|
1,12
|
|
|
1,66
|
1,75
|
1,48
|
2,99
|
2,56
|
2,68
|
1,81
|
1,85
|
3,77
|
1,50
|
1,71
|
1,74
|
1,11
|
|
|
1,92
|
2,06
|
1,73
|
3,35
|
2,88
|
2,95
|
1,77
|
1,78
|
2,44
|
1,54
|
1,64
|
1,75
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
110K
|
€
111K
|
€
65K
|
€
50K
|
€
41K
|
€
63K
|
€
78K
|
€
76K
|
€
100K
|
€
118K
|
€
94K
|
€
90K
|
|
|
€
96K
|
€
47K
|
€
62K
|
€
19K
|
€
17K
|
€
13K
|
€
34K
|
€
39K
|
€
33K
|
€
65K
|
€
77K
|
€
53K
|
€
79K
|
|
|
€
66K
|
€
47K
|
€
62K
|
€
19K
|
€
17K
|
€
13K
|
€
34K
|
€
38K
|
€
24K
|
€
50K
|
€
53K
|
€
53K
|
€
79K
|
|
|
€
31K
|
|
|
|
|
|
|
|
|
€
15K
|
€
21K
|
|
|
|
|
41,51%
|
57,71%
|
43,84%
|
70,16%
|
65,33%
|
67,69%
|
45,65%
|
49,75%
|
56,88%
|
35,05%
|
35,06%
|
43,92%
|
11,89%
|
|
|
0,45
|
|
|
|
|
|
|
|
|
0,43
|
0,50
|
|
|
|
|
4,42
|
1,30
|
5,50
|
0,78
|
1,96
|
2,34
|
|
7,42
|
2,19
|
5,35
|
3,38
|
1,56
|
15,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,91%
|
25,26%
|
5,85%
|
28,89%
|
20,24%
|
3,31%
|
-10,09%
|
5,76%
|
35,79%
|
5,50%
|
19,80%
|
75,80%
|
47,64%
|
|
|
7,19%
|
23,67%
|
5,50%
|
28,89%
|
14,26%
|
-3,68%
|
-33,91%
|
-11,80%
|
18,79%
|
-17,48%
|
0,24%
|
74,18%
|
41,77%
|
|
|
2,99
|
13,66
|
2,41
|
20,27
|
9,31
|
-2,49
|
-15,48
|
-5,87
|
10,69
|
-6,13
|
0,09
|
32,58
|
4,97
|
|
|
7,19
|
23,67
|
5,50
|
28,89
|
14,26
|
-3,68
|
-33,91
|
-11,80
|
18,79
|
-17,48
|
0,24
|
74,18
|
41,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|