C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
361K
|
€
785K
|
€
73K
|
€
-16K
|
|
|
€
110K
|
€
588K
|
€
51K
|
€
-22K
|
|
|
€
978K
|
€
918K
|
€
530K
|
€
478K
|
|
|
€
337K
|
€
760K
|
€
73K
|
€
19K
|
|
|
€
11K
|
€
29K
|
€
10K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
50K
|
€
200K
|
|
|
|
|
45,47%
|
34,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
784K
|
€
72K
|
€
-16K
|
|
|
€
271K
|
€
784K
|
€
72K
|
€
-20K
|
|
|
€
110K
|
€
588K
|
€
51K
|
€
-22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
199K
|
€
53K
|
€
48K
|
|
|
€
199K
|
€
588K
|
€
51K
|
€
-18K
|
|
|
€
12,70M
|
€
10,27M
|
€
1,83M
|
€
1,08M
|
|
|
5,26
|
3,74
|
1,38
|
1,59
|
|
|
0,02
|
0,06
|
0,27
|
0,03
|
|
|
5,26
|
3,78
|
1,38
|
1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15,68M
|
€
14,01M
|
€
6,61M
|
€
2,89M
|
|
|
€
14,70M
|
€
13,09M
|
€
6,08M
|
€
2,41M
|
|
|
€
2,98M
|
€
3,70M
|
€
4,78M
|
€
1,81M
|
|
|
€
11,72M
|
€
9,35M
|
€
1,30M
|
€
600K
|
|
|
6,23%
|
6,55%
|
8,01%
|
16,54%
|
|
|
11,99
|
10,19
|
2,45
|
1,25
|
|
|
40,84
|
16,69
|
84,54
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,35%
|
64,06%
|
9,72%
|
-3,68%
|
|
|
11,25%
|
64,06%
|
9,72%
|
-4,53%
|
|
|
0,70
|
4,20
|
0,78
|
-0,75
|
|
|
11,25
|
64,06
|
9,72
|
-4,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|