CE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-150K
|
€
43K
|
€
66K
|
€
-35K
|
€
-40K
|
€
2,35M
|
€
11K
|
€
-121K
|
€
-81K
|
€
-72K
|
€
-45K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
-348
|
|
|
€
-258K
|
€
-16K
|
€
-93K
|
€
-79K
|
€
-58K
|
€
341K
|
€
-11K
|
€
-126K
|
€
-69K
|
€
-108K
|
€
-48K
|
€
69
|
€
-3K
|
€
5K
|
€
-268
|
€
3K
|
€
3K
|
€
-443
|
|
|
€
1,13M
|
€
391K
|
€
407K
|
€
404K
|
€
125K
|
€
43K
|
€
2,10M
|
€
1,66M
|
€
1,29M
|
€
896K
|
€
473K
|
€
986K
|
€
24K
|
€
27K
|
€
22K
|
€
22K
|
€
19K
|
€
16K
|
|
|
€
47K
|
€
32K
|
€
14K
|
€
14K
|
€
5K
|
€
1,86M
|
€
96K
|
€
68K
|
€
53K
|
€
34K
|
€
18K
|
€
51K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
788
|
|
|
€
1K
|
|
€
4K
|
€
527
|
€
5K
|
|
|
|
|
|
€
10K
|
€
6K
|
|
|
|
|
|
|
|
|
€
1K
|
€
807
|
€
26K
|
€
5K
|
€
3K
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-233K
|
€
27K
|
€
-62K
|
€
-62K
|
€
-41K
|
€
2,34M
|
€
10K
|
€
-121K
|
€
-82K
|
€
-103K
|
€
-47K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
-348
|
|
|
€
-233K
|
€
27K
|
€
-62K
|
€
-62K
|
€
-41K
|
€
356K
|
€
10K
|
€
-122K
|
€
-84K
|
€
-104K
|
€
-50K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
-348
|
|
|
€
-258K
|
€
-16K
|
€
-93K
|
€
-79K
|
€
-58K
|
€
341K
|
€
-11K
|
€
-126K
|
€
-69K
|
€
-108K
|
€
-48K
|
€
69
|
€
-3K
|
€
5K
|
€
-268
|
€
3K
|
€
3K
|
€
-443
|
|
|
|
|
|
|
|
|
|
|
€
879
|
€
959
|
€
3K
|
€
135
|
€
3K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
13
|
|
€
40K
|
€
135K
|
€
41K
|
€
9
|
€
53K
|
€
31K
|
€
314K
|
€
10K
|
€
885K
|
€
6K
|
€
35K
|
€
13K
|
€
17K
|
€
990
|
€
11K
|
|
|
€
-258K
|
€
-16K
|
€
-93K
|
€
-79K
|
€
-58K
|
€
2,32M
|
€
-11K
|
€
-126K
|
€
-68K
|
€
-106K
|
€
-46K
|
€
1K
|
€
-2K
|
€
5K
|
€
-53
|
€
3K
|
€
3K
|
€
-443
|
|
|
€
-289K
|
€
-589K
|
€
-642K
|
€
-243K
|
€
244K
|
€
-104K
|
€
96K
|
€
-2K
|
€
16K
|
€
1K
|
€
-6K
|
€
984K
|
€
21K
|
€
26K
|
€
21K
|
€
21K
|
€
19K
|
€
16K
|
|
|
0,53
|
0,34
|
0,32
|
0,69
|
4,53
|
0,70
|
1,04
|
1
|
1,01
|
1
|
0,99
|
32,24
|
1,40
|
2,55
|
2,49
|
3,51
|
1,59
|
6,88
|
|
|
0,53
|
0,34
|
0,32
|
0,69
|
4,53
|
0,70
|
1,04
|
1
|
1,01
|
1
|
0,99
|
32,24
|
1,40
|
2,55
|
2,49
|
3,51
|
1,59
|
6,88
|
|
|
0,53
|
0,34
|
0,32
|
0,69
|
4,53
|
0,70
|
1,04
|
1
|
1,01
|
1
|
0,99
|
32,24
|
1,40
|
2,55
|
2,49
|
3,51
|
1,59
|
6,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,53M
|
€
2,21M
|
€
2,13M
|
€
2,18M
|
€
1,17M
|
€
466K
|
€
4,71M
|
€
3,82M
|
€
2,99M
|
€
2,46M
|
€
1,30M
|
€
1,02M
|
€
75K
|
€
44K
|
€
36K
|
€
30K
|
€
51K
|
€
19K
|
|
|
€
1,39M
|
€
1,82M
|
€
1,73M
|
€
1,77M
|
€
1,05M
|
€
423K
|
€
2,60M
|
€
2,16M
|
€
1,70M
|
€
1,56M
|
€
832K
|
€
32K
|
€
51K
|
€
17K
|
€
14K
|
€
8K
|
€
32K
|
€
3K
|
|
|
€
615K
|
€
899K
|
€
950K
|
€
792K
|
€
69K
|
€
343K
|
€
2,52M
|
€
2,16M
|
€
1,70M
|
€
1,56M
|
€
832K
|
€
32K
|
€
51K
|
€
17K
|
€
14K
|
€
8K
|
€
32K
|
€
3K
|
|
|
€
779K
|
€
922K
|
€
775K
|
€
979K
|
€
979K
|
€
79K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,86%
|
17,69%
|
19,10%
|
18,58%
|
10,64%
|
9,25%
|
44,70%
|
43,47%
|
43,07%
|
36,45%
|
36,25%
|
96,90%
|
31,93%
|
61,23%
|
60,51%
|
72,35%
|
37,27%
|
85,47%
|
|
|
0,69
|
2,36
|
1,90
|
2,42
|
7,85
|
1,83
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,63
|
|
|
|
0,18
|
261
|
|
|
|
|
12,45
|
14,84
|
5,90
|
5,29
|
5,81
|
16
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,76%
|
-4,11%
|
-22,79%
|
-19,58%
|
-46,48%
|
5 381,81%
|
-0,52%
|
-7,57%
|
-5,26%
|
-11,85%
|
-9,66%
|
0,14%
|
-6,28%
|
20,37%
|
-0,24%
|
14,10%
|
15,12%
|
-2,74%
|
|
|
-22,76%
|
-4,11%
|
-22,79%
|
-19,61%
|
-46,62%
|
791,20%
|
-0,53%
|
-7,59%
|
-5,37%
|
-12,02%
|
-10,19%
|
0,01%
|
-11,89%
|
19,57%
|
-1,24%
|
13,12%
|
15,12%
|
-2,74%
|
|
|
-10,21
|
-0,73
|
-4,35
|
-3,64
|
-4,96
|
73,17
|
-0,24
|
-3,30
|
-2,31
|
-4,38
|
-3,70
|
0,01
|
-3,80
|
11,98
|
-0,75
|
9,49
|
5,64
|
-2,34
|
|
|
-22,76
|
-4,11
|
-22,79
|
-19,61
|
-46,62
|
791,20
|
-0,53
|
-7,59
|
-5,37
|
-12,02
|
-10,19
|
0,01
|
-11,89
|
19,57
|
-1,24
|
13,12
|
15,12
|
-2,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
0,70
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|