CH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
14K
|
€
19K
|
€
39K
|
€
34K
|
€
39K
|
€
28K
|
€
39K
|
€
39K
|
€
49K
|
€
38K
|
€
63K
|
€
-6K
|
|
|
€
163
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
10K
|
€
15K
|
€
34K
|
€
27K
|
€
31K
|
€
16K
|
€
25K
|
€
23K
|
€
29K
|
€
2K
|
€
-11K
|
€
-66K
|
|
|
€
278K
|
€
278K
|
€
276K
|
€
273K
|
€
271K
|
€
267K
|
€
265K
|
€
262K
|
€
260K
|
€
250K
|
€
235K
|
€
201K
|
€
173K
|
€
142K
|
€
126K
|
€
101K
|
€
79K
|
€
50K
|
€
48K
|
€
59K
|
|
|
€
10K
|
€
11K
|
€
12K
|
€
12K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
18K
|
€
22K
|
€
37K
|
€
31K
|
€
37K
|
€
24K
|
€
35K
|
€
47K
|
€
41K
|
€
38K
|
€
46K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
13K
|
€
18K
|
€
38K
|
€
33K
|
€
38K
|
€
27K
|
€
38K
|
€
38K
|
€
48K
|
€
37K
|
€
63K
|
€
-6K
|
|
|
€
228
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
13K
|
€
18K
|
€
38K
|
€
33K
|
€
38K
|
€
27K
|
€
38K
|
€
38K
|
€
48K
|
€
37K
|
€
63K
|
€
-6K
|
|
|
€
163
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
10K
|
€
15K
|
€
34K
|
€
27K
|
€
31K
|
€
16K
|
€
25K
|
€
23K
|
€
29K
|
€
2K
|
€
-11K
|
€
-66K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6
|
€
65
|
€
122
|
€
185
|
€
42
|
|
|
€
1
|
€
10
|
€
25
|
€
73
|
€
158
|
€
236
|
€
377
|
€
570
|
€
671
|
€
23
|
€
93
|
-
|
€
607
|
|
|
€
163
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
10K
|
€
15K
|
€
34K
|
€
27K
|
€
31K
|
€
16K
|
€
25K
|
€
23K
|
€
29K
|
€
2K
|
€
-11K
|
€
-66K
|
|
|
€
-942K
|
€
-942K
|
€
-944K
|
€
-947K
|
€
-949K
|
€
-953K
|
€
-955K
|
€
-958K
|
€
-960K
|
€
-970K
|
€
-985K
|
€
-1,02M
|
€
-1,05M
|
€
-1,08M
|
€
-1,09M
|
€
-1,12M
|
€
-1,14M
|
€
-1,17M
|
€
-661K
|
€
-1,16M
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,04
|
0,03
|
0,04
|
0,03
|
0,04
|
0,04
|
0,04
|
0,03
|
0,09
|
0
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,04
|
0,03
|
0,04
|
0,03
|
0,04
|
0,04
|
0,04
|
0,03
|
0,09
|
0
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,04
|
0,03
|
0,04
|
0,03
|
0,04
|
0,04
|
0,04
|
0,03
|
0,09
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
1,23M
|
€
1,23M
|
€
1,23M
|
€
1,23M
|
€
1,23M
|
€
1,23M
|
€
1,23M
|
€
1,24M
|
€
1,24M
|
€
1,26M
|
€
1,26M
|
€
1,26M
|
€
1,25M
|
€
1,26M
|
€
1,26M
|
€
1,27M
|
€
1,26M
|
€
1,29M
|
€
1,22M
|
|
|
€
947K
|
€
947K
|
€
949K
|
€
952K
|
€
954K
|
€
958K
|
€
960K
|
€
963K
|
€
975K
|
€
990K
|
€
1,03M
|
€
1,05M
|
€
1,09M
|
€
1,11M
|
€
1,13M
|
€
1,16M
|
€
1,19M
|
€
1,21M
|
€
1,24M
|
€
1,16M
|
|
|
€
947K
|
€
947K
|
€
949K
|
€
952K
|
€
954K
|
€
958K
|
€
960K
|
€
963K
|
€
974K
|
€
990K
|
€
1,02M
|
€
1,05M
|
€
1,09M
|
€
1,11M
|
€
1,13M
|
€
1,16M
|
€
1,19M
|
€
1,20M
|
€
716K
|
€
1,15M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
511K
|
|
|
22,72%
|
22,71%
|
22,53%
|
22,32%
|
22,11%
|
21,83%
|
21,59%
|
21,41%
|
21,08%
|
20,15%
|
18,62%
|
16,00%
|
13,76%
|
11,37%
|
10,02%
|
8,05%
|
6,20%
|
3,96%
|
3,72%
|
4,80%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,69
|
|
|
4 151,96
|
425,56
|
364,33
|
353,13
|
353,67
|
289,29
|
290,62
|
299,47
|
76,77
|
53,91
|
26,81
|
31,71
|
28,88
|
41,54
|
29,74
|
30,22
|
24,72
|
32,60
|
19,63
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06%
|
0,78%
|
0,92%
|
0,96%
|
1,26%
|
1,10%
|
0,85%
|
0,72%
|
4,02%
|
6,10%
|
14,43%
|
13,62%
|
18,01%
|
11,13%
|
19,71%
|
22,33%
|
36,66%
|
4,23%
|
-22,56%
|
-113,38%
|
|
|
0,06%
|
0,78%
|
0,92%
|
0,96%
|
1,26%
|
1,10%
|
0,85%
|
0,72%
|
4,02%
|
6,10%
|
14,43%
|
13,62%
|
18,01%
|
11,13%
|
19,71%
|
22,33%
|
36,66%
|
4,23%
|
-22,56%
|
-113,38%
|
|
|
0,01
|
0,18
|
0,21
|
0,22
|
0,28
|
0,24
|
0,18
|
0,15
|
0,85
|
1,23
|
2,69
|
2,18
|
2,48
|
1,27
|
1,98
|
1,80
|
2,27
|
0,17
|
-0,84
|
-5,44
|
|
|
0,06
|
0,78
|
0,92
|
0,96
|
1,26
|
1,10
|
0,85
|
0,72
|
4,02
|
6,10
|
14,43
|
13,62
|
18,01
|
11,13
|
19,71
|
22,33
|
36,66
|
4,23
|
-22,56
|
-113,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|