|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.89M
|
€
7.39M
|
€
7.67M
|
€
7.46M
|
€
6.95M
|
€
8.25M
|
€
6.72M
|
€
6.78M
|
€
6.66M
|
€
8.96M
|
|
|
-20.28%
|
-3.57%
|
2.72%
|
7.42%
|
-15.77%
|
22.7%
|
-0.85%
|
1.78%
|
-25.66%
|
|
|
|
€
226K
|
€
109K
|
€
345K
|
€
229K
|
€
204K
|
€
322K
|
€
389K
|
€
75K
|
€
267K
|
€
323K
|
|
|
€
43.56M
|
€
48.86M
|
€
54.18M
|
€
59.50M
|
€
64.82M
|
€
70.14M
|
€
80.76M
|
€
86.08M
|
€
91.42M
|
€
96.72M
|
|
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
|
|
€
102K
|
€
135K
|
€
147K
|
€
108K
|
€
108K
|
€
100
|
€
1K
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
105K
|
€
350K
|
€
224K
|
€
210K
|
€
302K
|
€
392K
|
€
93K
|
€
246K
|
€
313K
|
|
|
93.49%
|
96.95%
|
101.46%
|
98.15%
|
102.93%
|
93.96%
|
100.76%
|
123.88%
|
92.39%
|
96.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.64M
|
€
5.48M
|
€
5.81M
|
€
5.65M
|
€
5.62M
|
€
5.72M
|
€
5.86M
|
€
5.34M
|
€
5.66M
|
€
7.43M
|
|
|
95.71%
|
74.13%
|
75.73%
|
75.71%
|
80.9%
|
69.32%
|
87.09%
|
78.68%
|
84.96%
|
82.88%
|
|
|
€
308K
|
€
148K
|
€
473K
|
€
318K
|
€
288K
|
€
386K
|
€
532K
|
€
71K
|
€
325K
|
€
332K
|
|
|
€
226K
|
€
109K
|
€
345K
|
€
229K
|
€
204K
|
€
322K
|
€
389K
|
€
75K
|
€
267K
|
€
323K
|
|
|
3.83%
|
1.47%
|
4.5%
|
3.06%
|
2.93%
|
3.9%
|
5.78%
|
1.1%
|
4%
|
3.61%
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
26K
|
€
202K
|
€
-765K
|
€
-77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
496K
|
€
628K
|
€
720K
|
€
959K
|
€
439K
|
€
408K
|
€
600K
|
€
579K
|
€
374K
|
€
674K
|
|
|
€
5.66M
|
€
5.53M
|
€
5.73M
|
€
5.61M
|
€
5.58M
|
€
5.70M
|
€
5.75M
|
€
5.39M
|
€
5.67M
|
€
7.44M
|
|
|
€
957K
|
€
831K
|
€
724K
|
€
664K
|
€
598K
|
€
544K
|
€
5.81M
|
€
5.97M
|
€
5.23M
|
€
5.05M
|
|
|
3.61
|
2.42
|
1.94
|
1.66
|
1.91
|
1.53
|
11.34
|
28.94
|
7.31
|
6.51
|
|
|
3.61
|
2.72
|
3.86
|
4.20
|
7.01
|
-6.95
|
18.66
|
-363.96
|
-18.60
|
-34.81
|
|
|
3.61
|
2.56
|
2.59
|
2.38
|
3.00
|
3.92
|
14.10
|
62.87
|
24.06
|
16.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44.48M
|
€
49.90M
|
€
55.31M
|
€
60.83M
|
€
65.74M
|
€
71.39M
|
€
81.50M
|
€
86.43M
|
€
92.33M
|
€
97.66M
|
|
|
€
367K
|
€
584K
|
€
767K
|
€
1.01M
|
€
657K
|
€
1.03M
|
€
562K
|
€
214K
|
€
829K
|
€
917K
|
|
|
€
367K
|
€
552K
|
€
577K
|
€
706K
|
€
418K
|
€
400K
|
€
452K
|
€
98K
|
€
252K
|
€
373K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
97.93%
|
97.91%
|
97.95%
|
97.81%
|
98.59%
|
98.25%
|
99.09%
|
99.59%
|
99.01%
|
99.04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0.07
|
0.11
|
0.13
|
0.18
|
0.12
|
0.18
|
0.10
|
0.04
|
0.15
|
0.12
|
|
|
Interest Coverage Ratio
|
61,629.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.99%
|
11.32%
|
10.57%
|
9.43%
|
8.61%
|
8.12%
|
7.12%
|
6.26%
|
6.2%
|
7.7%
|
|
|
0.52%
|
0.22%
|
0.64%
|
0.38%
|
0.31%
|
0.46%
|
0.48%
|
0.09%
|
0.29%
|
0.33%
|
|
|
0.51
|
0.22
|
0.62
|
0.38
|
0.31
|
0.45
|
0.48
|
0.09
|
0.29
|
0.33
|
|
|
0.52
|
0.22
|
0.64
|
0.38
|
0.31
|
0.46
|
0.48
|
0.09
|
0.29
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.87
|
20.83
|
11.96
|
9.88
|
21.01
|
14.83
|
301.61
|
290.57
|
296.51
|
210.67
|
|
|
Crédit fournisseur
|
14.60
|
|
|
|
|
|
|
|
|
|
|
25.87
|
20.83
|
11.96
|
9.88
|
21.01
|
14.83
|
301.61
|
290.57
|
296.51
|
210.67
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|