C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
410K
|
€
503K
|
€
1,41M
|
€
832K
|
€
761K
|
€
627K
|
€
119K
|
€
60K
|
€
364K
|
€
177K
|
€
494K
|
€
378K
|
€
207K
|
€
224K
|
€
172K
|
€
200K
|
€
381K
|
€
203K
|
€
204K
|
|
|
€
101K
|
€
193K
|
€
255K
|
€
901K
|
€
628K
|
€
633K
|
€
425K
|
€
-44K
|
€
-109K
|
€
176K
|
€
-725K
|
€
-13K
|
€
-214K
|
€
-105K
|
€
-164K
|
€
-140K
|
€
-524K
|
€
5K
|
€
-196K
|
€
52K
|
|
|
€
5,37M
|
€
5,27M
|
€
5,10M
|
€
4,85M
|
€
3,95M
|
€
3,32M
|
€
2,69M
|
€
2,26M
|
€
2,31M
|
€
2,62M
|
€
2,44M
|
€
3,16M
|
€
3,18M
|
€
3,39M
|
€
497K
|
€
661K
|
€
801K
|
€
1,33M
|
€
1,32M
|
€
379K
|
|
|
€
509K
|
€
627K
|
€
633K
|
€
1,55M
|
€
803K
|
€
717K
|
€
518K
|
€
155K
|
€
136K
|
€
407K
|
€
220K
|
€
442K
|
€
362K
|
€
281K
|
€
125K
|
€
119K
|
€
149K
|
€
292K
|
€
175K
|
€
146K
|
|
|
€
38K
|
€
51K
|
€
95K
|
€
192K
|
€
43K
|
€
32K
|
€
53K
|
€
15K
|
€
2K
|
€
4K
|
€
39K
|
€
30K
|
|
€
8K
|
€
4K
|
€
12K
|
€
27K
|
€
17K
|
€
11K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
Dividendes
|
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
13,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
394K
|
€
485K
|
€
1,39M
|
€
806K
|
€
736K
|
€
542K
|
€
107K
|
€
49K
|
€
350K
|
€
149K
|
€
465K
|
€
352K
|
€
170K
|
€
152K
|
€
136K
|
€
171K
|
€
347K
|
€
183K
|
€
183K
|
|
|
€
152K
|
€
291K
|
€
372K
|
€
1,27M
|
€
714K
|
€
646K
|
€
452K
|
€
17K
|
€
-58K
|
€
241K
|
€
35K
|
€
267K
|
€
-36K
|
€
43K
|
€
23K
|
€
31K
|
€
-341K
|
€
32K
|
€
-147K
|
€
127K
|
|
|
€
105K
|
€
197K
|
€
258K
|
€
905K
|
€
631K
|
€
630K
|
€
428K
|
€
-41K
|
€
-106K
|
€
179K
|
€
-722K
|
€
-10K
|
€
-212K
|
€
-102K
|
€
-161K
|
€
-137K
|
€
-521K
|
€
8K
|
€
-194K
|
€
55K
|
|
|
€
45K
|
€
31K
|
€
32K
|
€
104K
|
€
12K
|
€
2K
|
€
2K
|
€
3K
|
€
0
|
€
9K
|
€
-3,71M
|
€
29K
|
€
4,05M
|
€
112K
|
€
556K
|
€
980K
|
€
344K
|
€
129K
|
€
3,51M
|
€
144K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
1,38M
|
€
791K
|
€
827K
|
€
582K
|
€
254K
|
€
60K
|
€
41K
|
€
143K
|
€
350K
|
€
788K
|
€
248K
|
€
161K
|
€
40K
|
€
10K
|
€
46K
|
€
15K
|
€
23K
|
€
26K
|
€
27K
|
|
|
€
203K
|
€
297K
|
€
368K
|
€
1,02M
|
€
720K
|
€
724K
|
€
515K
|
€
46K
|
€
-2K
|
€
284K
|
€
-610K
|
€
185K
|
€
174K
|
€
22K
|
€
-35K
|
€
-22K
|
€
692
|
€
331K
|
€
143K
|
€
118K
|
|
|
€
673K
|
€
686K
|
€
-292K
|
€
-517K
|
€
76K
|
€
-500K
|
€
-583K
|
€
-964K
|
€
-874K
|
€
-523K
|
€
-650K
|
€
-3,60M
|
€
-3,61M
|
€
-1,58M
|
€
-3,12M
|
€
-2,36M
|
€
-1,17M
|
€
-635K
|
€
-695K
|
€
-279K
|
|
|
1,82
|
1,69
|
0,76
|
0,65
|
1,01
|
0,94
|
0,94
|
0,87
|
0,32
|
0,56
|
0,55
|
0,38
|
0,38
|
0,59
|
0,02
|
0,02
|
0,14
|
0,43
|
0,33
|
0,39
|
|
|
1,88
|
1,75
|
0,78
|
0,66
|
0,10
|
0,11
|
0,31
|
0,01
|
0,32
|
0,56
|
0,55
|
0,04
|
0,03
|
0,02
|
0,02
|
0,02
|
0,14
|
0,43
|
0,33
|
0,39
|
|
|
1,85
|
1,72
|
1,48
|
1,24
|
1,08
|
1
|
0,94
|
0,87
|
0,32
|
0,56
|
0,55
|
0,38
|
0,38
|
0,59
|
0,02
|
0,02
|
0,14
|
0,43
|
0,33
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,83M
|
€
7,01M
|
€
7,17M
|
€
7,29M
|
€
12,22M
|
€
12,49M
|
€
14,31M
|
€
11,04M
|
€
5,20M
|
€
5,57M
|
€
5,79M
|
€
11,08M
|
€
11,19M
|
€
7,61M
|
€
5,40M
|
€
4,97M
|
€
4,23M
|
€
4,68M
|
€
4,75M
|
€
1,40M
|
|
|
€
1,31M
|
€
1,59M
|
€
1,92M
|
€
2,29M
|
€
8,12M
|
€
9,02M
|
€
11,47M
|
€
8,62M
|
€
2,74M
|
€
2,79M
|
€
3,19M
|
€
7,75M
|
€
7,85M
|
€
4,04M
|
€
4,73M
|
€
4,13M
|
€
3,27M
|
€
3,21M
|
€
3,28M
|
€
887K
|
|
|
€
810K
|
€
974K
|
€
1,20M
|
€
1,46M
|
€
7,18M
|
€
7,95M
|
€
10,27M
|
€
7,29M
|
€
1,28M
|
€
1,18M
|
€
1,44M
|
€
5,86M
|
€
5,81M
|
€
3,85M
|
€
3,17M
|
€
2,41M
|
€
1,36M
|
€
1,11M
|
€
1,04M
|
€
457K
|
|
|
€
488K
|
€
598K
|
€
708K
|
€
818K
|
€
931K
|
€
1,06M
|
€
1,19M
|
€
1,32M
|
€
1,46M
|
€
1,60M
|
€
1,75M
|
€
1,89M
|
€
2,04M
|
€
197K
|
€
1,56M
|
€
1,73M
|
€
1,91M
|
€
2,10M
|
€
2,24M
|
€
430K
|
|
|
78,67%
|
75,24%
|
71,18%
|
66,49%
|
32,32%
|
26,58%
|
18,78%
|
20,49%
|
44,33%
|
46,98%
|
42,12%
|
28,55%
|
28,39%
|
44,60%
|
9,20%
|
13,31%
|
18,94%
|
28,30%
|
27,82%
|
27,13%
|
|
|
0,09
|
0,11
|
0,14
|
0,17
|
0,24
|
0,32
|
0,44
|
0,59
|
0,63
|
0,61
|
0,72
|
0,60
|
0,64
|
0,06
|
3,14
|
2,61
|
2,38
|
1,59
|
1,70
|
1,13
|
|
|
5,17
|
4,03
|
3,95
|
1,65
|
10,08
|
12,25
|
21,14
|
80,45
|
56,18
|
7,97
|
21,33
|
16,68
|
22,29
|
23,85
|
31,05
|
30,30
|
19,09
|
9,24
|
18
|
4,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,77%
|
5,63%
|
7,22%
|
21,04%
|
18,22%
|
21,80%
|
19,17%
|
2,04%
|
-0,10%
|
10,87%
|
-24,99%
|
5,83%
|
5,47%
|
0,66%
|
-7,07%
|
-3,28%
|
0,09%
|
25,01%
|
10,86%
|
31,08%
|
|
|
1,88%
|
3,67%
|
4,99%
|
18,59%
|
15,89%
|
19,07%
|
15,80%
|
-1,96%
|
-4,72%
|
6,72%
|
-29,69%
|
-0,42%
|
-6,75%
|
-3,09%
|
-33,05%
|
-21,19%
|
-65,42%
|
0,39%
|
-14,88%
|
13,77%
|
|
|
1,48
|
2,76
|
3,55
|
12,36
|
5,14
|
5,07
|
2,97
|
-0,40
|
-2,09
|
3,16
|
-12,51
|
-0,12
|
-1,92
|
-1,38
|
-3,04
|
-2,82
|
-12,39
|
0,11
|
-4,14
|
3,74
|
|
|
1,88
|
3,67
|
4,99
|
18,59
|
15,89
|
19,07
|
15,80
|
-1,96
|
-4,72
|
6,72
|
-29,69
|
-0,42
|
-6,75
|
-3,09
|
-33,05
|
-21,19
|
-65,42
|
0,39
|
-14,88
|
13,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|