C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2004
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
111K
|
€
165K
|
€
187K
|
€
81K
|
€
115K
|
€
42K
|
€
270K
|
€
65K
|
€
67K
|
€
167K
|
|
€
-307
|
€
-340
|
|
€
-526
|
€
-556
|
€
-452
|
|
|
|
|
|
|
€
3K
|
€
-16K
|
€
28K
|
€
29K
|
€
-55K
|
€
-8K
|
€
-90K
|
€
176K
|
€
14K
|
€
26K
|
€
39K
|
€
-154
|
€
-456
|
€
-632
|
|
€
-526
|
€
-824
|
€
-1K
|
|
|
|
|
|
|
€
191K
|
€
188K
|
€
212K
|
€
184K
|
€
155K
|
€
210K
|
€
219K
|
€
309K
|
€
133K
|
€
119K
|
€
94K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-11K
|
€
-11K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
|
|
1.60
|
1.90
|
2.30
|
3.60
|
4.00
|
3.00
|
2.00
|
1.00
|
0.60
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
16K
|
€
75K
|
€
61K
|
€
8K
|
€
32K
|
€
11K
|
€
261K
|
€
37K
|
€
80K
|
€
175K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
15K
|
€
2K
|
€
23K
|
€
6K
|
€
3K
|
€
1K
|
€
9K
|
€
13K
|
€
7K
|
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
€
18K
|
€
25K
|
€
16K
|
€
13K
|
€
13K
|
€
10K
|
€
2K
|
€
3K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
7K
|
€
65K
|
€
60K
|
€
-26K
|
€
23K
|
€
-57K
|
€
230K
|
€
32K
|
€
43K
|
€
160K
|
€
-154
|
€
-456
|
€
-632
|
|
€
-526
|
€
-824
|
€
-1K
|
|
|
|
|
|
|
€
12K
|
€
-15K
|
€
45K
|
€
32K
|
€
-54K
|
€
-7K
|
€
-89K
|
€
199K
|
€
30K
|
€
39K
|
€
149K
|
€
-154
|
€
-456
|
€
-632
|
|
€
-526
|
€
-824
|
€
-1K
|
|
|
|
|
|
|
€
3K
|
€
-16K
|
€
28K
|
€
29K
|
€
-55K
|
€
-8K
|
€
-28K
|
€
176K
|
€
14K
|
€
26K
|
€
39K
|
€
-154
|
€
-456
|
€
-632
|
|
€
-526
|
€
-824
|
€
-1K
|
|
|
|
|
|
|
€
20K
|
€
13K
|
€
49K
|
€
15K
|
€
12K
|
€
12K
|
€
26K
|
€
89K
|
€
3K
|
€
323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
100K
|
€
106K
|
€
339K
|
€
57K
|
€
72K
|
€
81K
|
€
243K
|
€
171K
|
€
107K
|
€
154K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
6K
|
€
48K
|
€
57K
|
€
-27K
|
€
21K
|
€
-58K
|
€
207K
|
€
15K
|
€
29K
|
€
49K
|
€
-154
|
€
-456
|
€
-632
|
|
€
-526
|
€
-824
|
€
-1K
|
|
|
|
|
|
|
€
143K
|
€
125K
|
€
129K
|
€
120K
|
€
69K
|
€
99K
|
€
83K
|
€
158K
|
€
131K
|
€
119K
|
€
90K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.81
|
5.65
|
3.36
|
1.41
|
2.64
|
3.27
|
2.13
|
2.49
|
2.53
|
2.52
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.81
|
5.65
|
3.36
|
-7.46
|
2.64
|
3.27
|
2.13
|
2.49
|
2.53
|
2.52
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.81
|
5.65
|
3.36
|
3.47
|
2.64
|
3.27
|
2.13
|
2.49
|
2.53
|
2.52
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
215K
|
€
266K
|
€
478K
|
€
199K
|
€
259K
|
€
306K
|
€
433K
|
€
219K
|
€
197K
|
€
167K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
27K
|
€
54K
|
€
294K
|
€
44K
|
€
49K
|
€
88K
|
€
124K
|
€
85K
|
€
78K
|
€
74K
|
€
13K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
|
|
€
30K
|
€
27K
|
€
54K
|
€
119K
|
€
42K
|
€
44K
|
€
73K
|
€
106K
|
€
85K
|
€
78K
|
€
74K
|
€
13K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
|
|
|
|
|
-
|
€
2K
|
€
5K
|
€
15K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86.55%
|
87.48%
|
79.54%
|
38.43%
|
77.81%
|
81.18%
|
71.32%
|
71.36%
|
60.91%
|
60.48%
|
55.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.01
|
0.02
|
0.07
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.88
|
4.13
|
0.84
|
4.90
|
|
2.14
|
|
0.54
|
2.70
|
1.82
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.5%
|
3.11%
|
22.89%
|
30.78%
|
-17.35%
|
10.06%
|
-26.49%
|
66.91%
|
11.6%
|
24.37%
|
52.11%
|
1.22%
|
3.65%
|
5.26%
|
|
4.62%
|
7.58%
|
13.39%
|
|
|
|
|
|
|
1.8%
|
-8.46%
|
13.25%
|
15.67%
|
-35.73%
|
-3.86%
|
-41.35%
|
56.91%
|
10.37%
|
21.46%
|
41.2%
|
1.22%
|
3.65%
|
5.26%
|
|
4.62%
|
7.58%
|
13.39%
|
|
|
|
|
|
|
1.56
|
-7.40
|
10.54
|
6.02
|
-27.80
|
-3.13
|
-29.49
|
40.61
|
6.31
|
12.98
|
23.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
-8.46
|
13.25
|
15.67
|
-35.73
|
-3.86
|
-41.35
|
56.91
|
10.37
|
21.46
|
41.20
|
1.22
|
3.65
|
5.26
|
|
4.62
|
7.58
|
13.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
16.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
16.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.60
|
1.90
|
2.30
|
3.60
|
4.00
|
3.00
|
2.00
|
1.00
|
0.60
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
7K
|
€
10K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|