CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
71K
|
€
54K
|
€
59K
|
€
57K
|
€
37K
|
€
12K
|
€
26K
|
€
7K
|
€
13K
|
€
9K
|
€
6K
|
€
6K
|
€
24K
|
|
|
€
71K
|
€
53K
|
€
39K
|
€
44K
|
€
40K
|
€
24K
|
€
973
|
€
10K
|
€
685
|
€
4K
|
€
2K
|
€
1K
|
€
-1K
|
€
9K
|
|
|
€
69K
|
€
98K
|
€
45K
|
€
76K
|
€
32K
|
€
80K
|
€
56K
|
€
55K
|
€
46K
|
€
45K
|
€
40K
|
€
39K
|
€
38K
|
€
39K
|
|
|
€
93K
|
€
80K
|
€
75K
|
€
65K
|
€
52K
|
€
42K
|
€
13K
|
€
29K
|
€
8K
|
€
14K
|
€
9K
|
€
7K
|
€
7K
|
€
25K
|
|
|
€
32K
|
|
€
21K
|
|
€
18K
|
|
|
€
2K
|
|
€
476
|
|
€
1K
|
€
712
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
€
70K
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
140,88%
|
|
178,31%
|
|
148,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
70K
|
€
52K
|
€
57K
|
€
55K
|
€
36K
|
€
11K
|
€
24K
|
€
6K
|
€
12K
|
€
8K
|
€
5K
|
€
5K
|
€
21K
|
|
|
€
90K
|
€
68K
|
€
51K
|
€
56K
|
€
52K
|
€
31K
|
€
3K
|
€
16K
|
€
2K
|
€
8K
|
€
3K
|
€
-537
|
€
-452
|
€
15K
|
|
|
€
71K
|
€
53K
|
€
39K
|
€
44K
|
€
40K
|
€
24K
|
€
973
|
€
10K
|
€
685
|
€
4K
|
€
2K
|
€
1K
|
€
-1K
|
€
9K
|
|
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
12K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
95K
|
€
108K
|
€
71K
|
€
88K
|
€
74K
|
€
45K
|
€
41K
|
€
32K
|
€
28K
|
€
19K
|
€
14K
|
€
8K
|
€
11K
|
|
|
€
72K
|
€
55K
|
€
41K
|
€
45K
|
€
43K
|
€
28K
|
€
9K
|
€
17K
|
€
4K
|
€
9K
|
€
7K
|
€
7K
|
€
4K
|
€
15K
|
|
|
€
68K
|
€
96K
|
€
41K
|
€
71K
|
€
31K
|
€
77K
|
€
48K
|
€
40K
|
€
32K
|
€
28K
|
|
€
14K
|
€
8K
|
€
5K
|
|
|
1,66
|
32,59
|
1,58
|
71,54
|
1,52
|
155,23
|
97,96
|
23,23
|
87,68
|
4,83
|
|
10,03
|
12,11
|
1,85
|
|
|
1,68
|
44,20
|
1,60
|
309,59
|
1,54
|
-391,02
|
-246,77
|
23,23
|
87,68
|
5,04
|
|
14,89
|
12,11
|
1,85
|
|
|
1,67
|
37,52
|
1,59
|
116,22
|
1,53
|
514,85
|
324,91
|
23,23
|
87,68
|
4,93
|
|
11,99
|
12,11
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
101K
|
€
116K
|
€
77K
|
€
92K
|
€
81K
|
€
57K
|
€
57K
|
€
46K
|
€
52K
|
€
40K
|
€
40K
|
€
38K
|
€
45K
|
|
|
€
103K
|
€
3K
|
€
71K
|
€
1 000
|
€
60K
|
€
498
|
€
498
|
€
2K
|
€
371
|
€
7K
|
|
€
2K
|
€
712
|
€
6K
|
|
|
€
103K
|
€
3K
|
€
71K
|
€
616
|
€
60K
|
€
150
|
€
150
|
€
2K
|
€
371
|
€
7K
|
|
€
1K
|
€
712
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,15%
|
96,99%
|
38,70%
|
98,70%
|
34,56%
|
99,38%
|
99,12%
|
96,81%
|
99,19%
|
86,07%
|
100,00%
|
96,19%
|
98,14%
|
86,03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,13
|
0,04
|
1,36
|
0,02
|
1,10
|
0,01
|
0,05
|
0,08
|
0,06
|
0,61
|
|
0,30
|
0,14
|
0,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,12%
|
55,78%
|
90,71%
|
58,98%
|
135,78%
|
35,47%
|
15,25%
|
31,49%
|
9,58%
|
19,73%
|
16,10%
|
17,67%
|
11,66%
|
37,95%
|
|
|
102,55%
|
54,18%
|
87,22%
|
57,83%
|
126,38%
|
30,11%
|
1,73%
|
17,41%
|
1,50%
|
10,00%
|
4,11%
|
2,99%
|
-3,43%
|
22,80%
|
|
|
41,17
|
52,55
|
33,75
|
57,08
|
43,67
|
29,93
|
1,72
|
16,85
|
1,49
|
8,61
|
4,11
|
2,88
|
-3,36
|
19,61
|
|
|
102,55
|
54,18
|
87,22
|
57,83
|
126,38
|
30,11
|
1,73
|
17,41
|
1,50
|
10,00
|
4,11
|
2,99
|
-3,43
|
22,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
8,15
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
8,15
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|