CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
444K
|
€
429K
|
€
409K
|
€
395K
|
€
360K
|
€
382K
|
€
375K
|
€
380K
|
€
312K
|
€
295K
|
€
368K
|
€
53K
|
|
|
€
68K
|
€
113K
|
€
102K
|
€
127K
|
€
122K
|
€
59K
|
€
59K
|
€
45K
|
€
53K
|
€
-33K
|
€
365K
|
€
542K
|
€
-328K
|
|
|
€
1.74M
|
€
1.68M
|
€
1.56M
|
€
1.46M
|
€
1.33M
|
€
1.21M
|
€
1.15M
|
€
1.09M
|
€
1.05M
|
€
997K
|
€
1.03M
|
€
1.21M
|
€
672K
|
|
|
€
318K
|
€
399K
|
€
381K
|
€
357K
|
€
328K
|
€
286K
|
€
296K
|
€
290K
|
€
285K
|
€
226K
|
€
255K
|
€
320K
|
€
46K
|
|
|
|
€
220
|
€
220
|
€
850
|
€
8K
|
€
7K
|
€
6K
|
€
14K
|
€
5K
|
€
49K
|
|
€
98
|
€
98
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
550K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
150.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
420K
|
€
406K
|
€
388K
|
€
375K
|
€
339K
|
€
363K
|
€
356K
|
€
351K
|
€
271K
|
€
269K
|
€
342K
|
€
32K
|
|
|
€
132K
|
€
233K
|
€
219K
|
€
200K
|
€
187K
|
€
152K
|
€
176K
|
€
169K
|
€
164K
|
€
83K
|
€
52K
|
€
91K
|
€
-188K
|
|
|
€
68K
|
€
113K
|
€
102K
|
€
127K
|
€
122K
|
€
59K
|
€
59K
|
€
45K
|
€
53K
|
€
-33K
|
€
365K
|
€
542K
|
€
-328K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1.80M
|
€
-1.18M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
381K
|
€
346K
|
€
316K
|
€
266K
|
€
212K
|
€
75K
|
€
131K
|
€
127K
|
€
188K
|
€
910K
|
€
55K
|
€
106K
|
|
|
€
255K
|
€
300K
|
€
289K
|
€
314K
|
€
310K
|
€
246K
|
€
246K
|
€
232K
|
€
240K
|
€
155K
|
€
583K
|
€
793K
|
€
-108K
|
|
|
€
207K
|
€
230K
|
€
202K
|
€
181K
|
€
129K
|
€
77K
|
€
-29K
|
€
-23K
|
€
-9K
|
€
-7K
|
€
77K
|
€
-1.52M
|
€
-2.01M
|
|
|
1.59
|
1.64
|
1.61
|
1.55
|
1.39
|
1.26
|
0.90
|
0.92
|
0.97
|
0.98
|
1.07
|
0.18
|
0.21
|
|
|
1.59
|
2.03
|
1.80
|
1.59
|
1.40
|
1.26
|
0.91
|
0.92
|
0.98
|
0.98
|
1.07
|
0.18
|
0.21
|
|
|
1.59
|
1.82
|
1.70
|
1.57
|
1.40
|
1.26
|
0.91
|
0.92
|
0.97
|
0.98
|
1.07
|
0.18
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.99M
|
€
7.20M
|
€
7.34M
|
€
7.50M
|
€
7.63M
|
€
7.74M
|
€
7.82M
|
€
8.01M
|
€
8.20M
|
€
8.45M
|
€
9.46M
|
€
10.65M
|
€
12.26M
|
|
|
€
5.24M
|
€
5.53M
|
€
5.77M
|
€
6.04M
|
€
6.30M
|
€
6.53M
|
€
6.67M
|
€
6.92M
|
€
7.15M
|
€
7.45M
|
€
8.43M
|
€
9.44M
|
€
11.59M
|
|
|
€
351K
|
€
324K
|
€
314K
|
€
323K
|
€
328K
|
€
302K
|
€
298K
|
€
299K
|
€
285K
|
€
346K
|
€
1.09M
|
€
1.86M
|
€
2.53M
|
|
|
€
4.89M
|
€
5.17M
|
€
5.44M
|
€
5.71M
|
€
5.97M
|
€
6.23M
|
€
6.37M
|
€
6.62M
|
€
6.87M
|
€
7.11M
|
€
7.35M
|
€
7.58M
|
€
9.06M
|
|
|
24.96%
|
23.27%
|
21.31%
|
19.49%
|
17.48%
|
15.66%
|
14.75%
|
13.66%
|
12.8%
|
11.8%
|
10.88%
|
11.4%
|
5.48%
|
|
|
2.80
|
3.08
|
3.48
|
3.91
|
4.47
|
5.14
|
5.52
|
6.05
|
6.54
|
7.13
|
7.13
|
6.24
|
13.49
|
|
|
16.40
|
13.16
|
14.23
|
15.58
|
16.82
|
19.27
|
18.38
|
19.44
|
20.36
|
27.55
|
31.31
|
27.60
|
364.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.61%
|
17.92%
|
18.48%
|
21.48%
|
23.19%
|
20.27%
|
21.32%
|
21.19%
|
22.85%
|
15.5%
|
56.59%
|
65.31%
|
-16.13%
|
|
|
3.88%
|
6.75%
|
6.5%
|
8.67%
|
9.17%
|
4.83%
|
5.09%
|
4.1%
|
5.03%
|
-3.26%
|
35.47%
|
44.66%
|
-48.79%
|
|
|
0.97
|
1.57
|
1.39
|
1.69
|
1.60
|
0.76
|
0.75
|
0.56
|
0.64
|
-0.39
|
3.86
|
5.09
|
-2.67
|
|
|
3.88
|
6.75
|
6.50
|
8.67
|
9.17
|
4.83
|
5.09
|
4.10
|
5.03
|
-3.26
|
35.47
|
44.66
|
-48.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|