C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
44K
|
€
84K
|
€
39K
|
€
27K
|
€
35K
|
€
42K
|
€
54K
|
€
70K
|
€
75K
|
€
160K
|
€
69K
|
€
65K
|
€
73K
|
€
116K
|
€
104K
|
€
141K
|
€
370K
|
€
330K
|
€
300K
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
2K
|
€
709
|
€
3K
|
€
5K
|
€
8K
|
€
252K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
33K
|
€
7K
|
€
12K
|
€
22K
|
€
12K
|
|
|
€
488K
|
€
483K
|
€
499K
|
€
493K
|
€
467K
|
€
463K
|
€
462K
|
€
461K
|
€
458K
|
€
454K
|
€
446K
|
€
194K
|
€
189K
|
€
184K
|
€
179K
|
€
173K
|
€
140K
|
€
134K
|
€
121K
|
€
99K
|
|
|
€
27K
|
€
35K
|
€
39K
|
€
61K
|
€
46K
|
€
54K
|
€
62K
|
€
74K
|
€
90K
|
€
95K
|
€
194K
|
€
65K
|
€
65K
|
€
68K
|
€
169K
|
€
129K
|
€
173K
|
€
164K
|
€
171K
|
€
73K
|
|
|
€
12K
|
€
12K
|
€
20K
|
€
4K
|
€
3K
|
€
6K
|
€
3K
|
€
7K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
338
|
|
€
6K
|
€
4K
|
€
24K
|
€
25K
|
€
16K
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
822
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
15K
|
€
38K
|
€
24K
|
€
32K
|
€
41K
|
€
53K
|
€
69K
|
€
74K
|
€
160K
|
€
68K
|
€
65K
|
€
73K
|
€
114K
|
€
83K
|
€
139K
|
€
133K
|
€
122K
|
€
99K
|
|
|
€
-360
|
€
4K
|
€
7K
|
€
5K
|
€
3K
|
€
407
|
€
2K
|
€
4K
|
€
9K
|
€
13K
|
€
18K
|
€
15K
|
€
12K
|
€
12K
|
€
21K
|
€
-707
|
€
34K
|
€
47K
|
€
55K
|
€
37K
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
2K
|
€
709
|
€
3K
|
€
5K
|
€
8K
|
€
252K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
33K
|
€
7K
|
€
12K
|
€
22K
|
€
8K
|
|
|
€
-4K
|
€
-9K
|
€
38K
|
€
6K
|
€
-28K
|
€
14K
|
€
-52K
|
€
-38K
|
€
-13K
|
€
174K
|
€
87K
|
€
204K
|
€
-32K
|
€
-81K
|
€
30K
|
€
108K
|
€
53K
|
€
180K
|
€
72K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
126K
|
€
110K
|
€
156K
|
€
125K
|
€
56K
|
€
73K
|
€
48K
|
€
12K
|
€
78K
|
€
363K
|
€
47K
|
€
78K
|
€
214K
|
€
158K
|
€
72K
|
€
64K
|
€
40K
|
€
50K
|
€
49K
|
|
|
€
8K
|
€
11K
|
€
14K
|
€
39K
|
€
25K
|
€
34K
|
€
39K
|
€
51K
|
€
65K
|
€
69K
|
€
393K
|
€
58K
|
€
58K
|
€
66K
|
€
98K
|
€
116K
|
€
112K
|
€
98K
|
€
89K
|
€
73K
|
|
|
€
316K
|
€
326K
|
€
325K
|
€
374K
|
€
325K
|
€
297K
|
€
298K
|
€
271K
|
€
249K
|
€
190K
|
€
407K
|
€
47K
|
€
193K
|
€
200K
|
€
103K
|
€
43K
|
€
23K
|
€
-10K
|
€
23K
|
€
-2K
|
|
|
6.95
|
8.13
|
7.04
|
6.91
|
4.51
|
10.09
|
5.09
|
3.77
|
2.04
|
2.08
|
3.78
|
1.65
|
6.49
|
3.94
|
2.30
|
1.48
|
1.43
|
0.91
|
1.25
|
0.97
|
|
|
6.98
|
7.91
|
7.07
|
6.91
|
4.51
|
10.09
|
5.09
|
3.77
|
2.04
|
2.08
|
3.78
|
1.65
|
6.49
|
6.04
|
3.78
|
1.48
|
1.43
|
0.91
|
1.25
|
1.06
|
|
|
6.97
|
8.15
|
7.06
|
6.91
|
4.51
|
10.09
|
5.09
|
3.77
|
2.04
|
2.08
|
3.78
|
1.65
|
6.49
|
4.77
|
2.86
|
1.48
|
1.43
|
0.91
|
1.25
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
541K
|
€
529K
|
€
553K
|
€
581K
|
€
590K
|
€
551K
|
€
610K
|
€
698K
|
€
904K
|
€
853K
|
€
929K
|
€
567K
|
€
524K
|
€
649K
|
€
706K
|
€
718K
|
€
651K
|
€
741K
|
€
651K
|
€
584K
|
|
|
€
53K
|
€
46K
|
€
54K
|
€
88K
|
€
123K
|
€
88K
|
€
148K
|
€
237K
|
€
446K
|
€
400K
|
€
483K
|
€
373K
|
€
335K
|
€
465K
|
€
527K
|
€
545K
|
€
511K
|
€
607K
|
€
530K
|
€
485K
|
|
|
€
53K
|
€
46K
|
€
54K
|
€
63K
|
€
93K
|
€
33K
|
€
73K
|
€
98K
|
€
240K
|
€
175K
|
€
147K
|
€
73K
|
€
35K
|
€
56K
|
€
64K
|
€
89K
|
€
54K
|
€
121K
|
€
90K
|
€
49K
|
|
|
|
|
|
€
25K
|
€
30K
|
€
55K
|
€
76K
|
€
139K
|
€
206K
|
€
225K
|
€
337K
|
€
301K
|
€
300K
|
€
397K
|
€
448K
|
€
455K
|
€
457K
|
€
485K
|
€
440K
|
€
433K
|
|
|
90.18%
|
91.37%
|
90.27%
|
84.81%
|
79.18%
|
84.09%
|
75.67%
|
66.03%
|
50.69%
|
53.14%
|
47.97%
|
34.19%
|
36.02%
|
28.32%
|
25.33%
|
24.14%
|
21.55%
|
18.05%
|
18.64%
|
17.01%
|
|
|
|
|
|
0.05
|
0.06
|
0.12
|
0.16
|
0.30
|
0.45
|
0.50
|
0.76
|
1.55
|
1.59
|
2.16
|
2.50
|
2.63
|
3.26
|
3.63
|
3.62
|
4.36
|
|
|
15.23
|
4.01
|
3.66
|
2.31
|
5.21
|
2.72
|
3.62
|
4.51
|
6.46
|
5.39
|
3.03
|
5.49
|
5.19
|
6.40
|
4.62
|
6.59
|
3.66
|
4.57
|
4.34
|
4.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.71%
|
2.32%
|
2.76%
|
7.9%
|
5.31%
|
7.24%
|
8.51%
|
11.14%
|
14.18%
|
15.13%
|
88.14%
|
29.95%
|
30.67%
|
35.9%
|
54.88%
|
67.19%
|
80.13%
|
73.22%
|
72.95%
|
73.6%
|
|
|
0.92%
|
0.87%
|
1.3%
|
1.12%
|
0.8%
|
0.38%
|
0.15%
|
0.62%
|
0.98%
|
1.71%
|
56.48%
|
2.74%
|
2.58%
|
2.67%
|
3.11%
|
19.08%
|
4.67%
|
9.23%
|
18.12%
|
11.68%
|
|
|
0.83
|
0.79
|
1.18
|
0.95
|
0.64
|
0.32
|
0.12
|
0.41
|
0.50
|
0.91
|
27.10
|
0.94
|
0.93
|
0.75
|
0.79
|
4.61
|
1.01
|
1.67
|
3.38
|
1.99
|
|
|
0.92
|
0.87
|
1.30
|
1.12
|
0.80
|
0.38
|
0.15
|
0.62
|
0.98
|
1.71
|
56.48
|
2.74
|
2.58
|
2.67
|
3.11
|
19.08
|
4.67
|
9.23
|
18.12
|
11.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.14
|
1.81
|
3.29
|
10.68
|
0.72
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.14
|
1.81
|
3.29
|
10.68
|
0.72
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
822
|