CG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
250K
|
€
103K
|
€
466K
|
€
148K
|
|
|
142.96%
|
-77.95%
|
214.02%
|
|
|
|
€
-2K
|
€
1.21M
|
€
688K
|
€
1.70M
|
|
|
€
14.61M
|
€
14.61M
|
€
13.40M
|
€
12.71M
|
|
|
€
995K
|
€
952K
|
€
934K
|
€
497K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
16K
|
€
81K
|
€
-28K
|
|
|
17.5%
|
15.5%
|
17.35%
|
-18.98%
|
|
|
€
44K
|
€
16K
|
€
81K
|
€
-28K
|
|
|
€
-2K
|
€
1.21M
|
€
688K
|
€
1.70M
|
|
|
-0.75%
|
1177.39%
|
147.6%
|
1145.97%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
130K
|
€
226K
|
€
62K
|
|
|
€
-2K
|
€
1.21M
|
€
688K
|
€
1.70M
|
|
|
€
2.19M
|
€
2.04M
|
€
880K
|
€
564K
|
|
|
1.87
|
3.31
|
1.58
|
1.41
|
|
|
1.75
|
4.53
|
1.57
|
0.87
|
|
|
1.94
|
4.32
|
1.92
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22.00M
|
€
19.54M
|
€
18.97M
|
€
17.81M
|
|
|
€
7.40M
|
€
4.93M
|
€
5.57M
|
€
5.10M
|
|
|
€
2.43M
|
€
675K
|
€
1.26M
|
€
1.09M
|
|
|
€
4.89M
|
€
4.05M
|
€
4.05M
|
€
3.73M
|
|
|
66.38%
|
74.78%
|
70.63%
|
71.37%
|
|
|
0.33
|
0.28
|
0.30
|
0.29
|
|
|
169.26
|
309.18
|
68.89
|
|
|
|
0.25
|
0.07
|
0.32
|
-0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.01%
|
8.29%
|
5.14%
|
13.39%
|
|
|
-0.01%
|
8.29%
|
5.14%
|
13.39%
|
|
|
-0.01
|
6.20
|
3.63
|
9.55
|
|
|
-0.01
|
8.29
|
5.14
|
13.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.74
|
|
5.93
|
17.69
|
|
|
137.46
|
44.50
|
9.19
|
7.93
|
|
|
96.74
|
|
5.93
|
17.69
|
|
|
1,175.43
|
4,206.39
|
863.49
|
2,902.25
|
|
|
0.27
|
0.08
|
0.35
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|