C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
55K
|
€
55K
|
€
55K
|
€
57K
|
€
44K
|
€
30K
|
€
16K
|
€
17K
|
€
30K
|
€
27K
|
€
22K
|
€
24K
|
€
27K
|
€
37K
|
€
40K
|
€
47K
|
€
40K
|
€
49K
|
€
30K
|
|
|
€
9K
|
€
14K
|
€
13K
|
€
14K
|
€
21K
|
€
12K
|
€
-1K
|
€
-12K
|
€
-11K
|
€
2K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
-8K
|
€
940
|
€
1K
|
€
5K
|
€
2K
|
€
17K
|
€
1K
|
|
|
€
241K
|
€
232K
|
€
218K
|
€
205K
|
€
191K
|
€
170K
|
€
158K
|
€
159K
|
€
170K
|
€
181K
|
€
179K
|
€
181K
|
€
188K
|
€
197K
|
€
205K
|
€
201K
|
€
199K
|
€
194K
|
€
192K
|
€
175K
|
|
|
€
51K
|
€
54K
|
€
54K
|
€
52K
|
€
52K
|
€
39K
|
€
27K
|
€
17K
|
€
18K
|
€
28K
|
€
26K
|
€
22K
|
€
24K
|
€
26K
|
€
34K
|
€
36K
|
€
40K
|
€
35K
|
€
42K
|
€
28K
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
13K
|
€
7K
|
€
3K
|
€
1K
|
€
250
|
€
518
|
€
2K
|
€
4K
|
€
2K
|
€
631
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
|
|
|
|
|
€
750
|
€
750
|
€
750
|
€
750
|
€
750
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
52K
|
€
52K
|
€
53K
|
€
55K
|
€
42K
|
€
28K
|
€
15K
|
€
16K
|
€
28K
|
€
25K
|
€
20K
|
€
23K
|
€
25K
|
€
35K
|
€
39K
|
€
45K
|
€
40K
|
€
49K
|
€
29K
|
|
|
€
14K
|
€
18K
|
€
18K
|
€
19K
|
€
23K
|
€
13K
|
€
-1K
|
€
-11K
|
€
-11K
|
€
1K
|
€
-1K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
6K
|
€
7K
|
€
14K
|
€
11K
|
€
24K
|
€
10K
|
|
|
€
9K
|
€
14K
|
€
13K
|
€
14K
|
€
21K
|
€
12K
|
€
-1K
|
€
-12K
|
€
-11K
|
€
2K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
-8K
|
€
940
|
€
1K
|
€
5K
|
€
2K
|
€
17K
|
€
1K
|
|
|
€
38K
|
€
0
|
€
10K
|
€
9K
|
€
45K
|
€
19K
|
€
38K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
7K
|
€
19K
|
€
2K
|
€
35K
|
€
43K
|
€
116K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
24K
|
€
35K
|
€
8K
|
€
16K
|
€
8K
|
€
22K
|
€
634
|
€
355
|
€
767
|
€
621
|
€
821
|
€
757
|
€
1K
|
€
924
|
€
1K
|
€
724
|
€
1K
|
€
1K
|
|
|
€
43K
|
€
47K
|
€
48K
|
€
48K
|
€
53K
|
€
42K
|
€
28K
|
€
15K
|
€
16K
|
€
28K
|
€
25K
|
€
20K
|
€
19K
|
€
21K
|
€
31K
|
€
33K
|
€
37K
|
€
31K
|
€
42K
|
€
20K
|
|
|
€
-134K
|
€
-139K
|
€
-186K
|
€
-224K
|
€
-263K
|
€
-270K
|
€
-294K
|
€
-284K
|
€
-298K
|
€
-314K
|
€
-342K
|
€
-367K
|
€
-387K
|
€
-402K
|
€
-416K
|
€
-423K
|
€
-429K
|
€
-405K
|
€
-370K
|
€
-275K
|
|
|
0,10
|
0,10
|
0,15
|
0,16
|
0,06
|
0,08
|
0,05
|
0,10
|
0,03
|
0,03
|
0,03
|
0,02
|
0,02
|
0,06
|
0
|
0
|
0
|
0
|
0,01
|
0
|
|
|
0,10
|
0,10
|
0,15
|
0,16
|
0,06
|
0,08
|
0,05
|
0,10
|
0,03
|
0,03
|
0,03
|
0,02
|
0,02
|
0,06
|
0
|
0
|
0
|
0
|
0,01
|
0
|
|
|
0,10
|
0,10
|
0,15
|
0,16
|
0,06
|
0,08
|
0,05
|
0,10
|
0,03
|
0,03
|
0,03
|
0,02
|
0,02
|
0,06
|
0
|
0
|
0
|
0
|
0,01
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
387K
|
€
437K
|
€
473K
|
€
470K
|
€
464K
|
€
466K
|
€
473K
|
€
479K
|
€
505K
|
€
530K
|
€
554K
|
€
582K
|
€
623K
|
€
622K
|
€
633K
|
€
663K
|
€
659K
|
€
647K
|
€
554K
|
|
|
€
149K
|
€
155K
|
€
218K
|
€
268K
|
€
279K
|
€
294K
|
€
308K
|
€
315K
|
€
309K
|
€
324K
|
€
351K
|
€
373K
|
€
394K
|
€
426K
|
€
418K
|
€
432K
|
€
464K
|
€
465K
|
€
455K
|
€
378K
|
|
|
€
149K
|
€
155K
|
€
218K
|
€
268K
|
€
279K
|
€
294K
|
€
308K
|
€
315K
|
€
309K
|
€
324K
|
€
351K
|
€
373K
|
€
394K
|
€
426K
|
€
418K
|
€
424K
|
€
431K
|
€
406K
|
€
374K
|
€
276K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
33K
|
€
58K
|
€
81K
|
€
102K
|
|
|
61,82%
|
60,00%
|
50,01%
|
43,38%
|
40,65%
|
36,63%
|
33,82%
|
33,53%
|
35,51%
|
35,81%
|
33,81%
|
32,65%
|
32,34%
|
31,62%
|
32,88%
|
31,70%
|
30,08%
|
29,48%
|
29,70%
|
31,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,16
|
0,30
|
0,42
|
0,59
|
|
|
3,13
|
2,97
|
4,18
|
5,07
|
5,08
|
6,99
|
11,01
|
21,53
|
19,81
|
11,65
|
13,86
|
18,56
|
17,32
|
16,72
|
11,83
|
11,17
|
10,20
|
11,70
|
9,31
|
12,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,92%
|
20,43%
|
21,87%
|
23,38%
|
27,54%
|
24,71%
|
17,74%
|
9,18%
|
9,14%
|
15,42%
|
13,98%
|
11,08%
|
10,35%
|
10,64%
|
14,97%
|
16,33%
|
18,42%
|
15,87%
|
21,89%
|
11,42%
|
|
|
3,84%
|
5,92%
|
6,05%
|
6,97%
|
10,90%
|
7,34%
|
-0,67%
|
-7,26%
|
-6,25%
|
0,84%
|
-0,90%
|
-3,99%
|
-4,60%
|
-3,97%
|
0,46%
|
0,61%
|
2,53%
|
1,17%
|
8,83%
|
0,59%
|
|
|
2,38
|
3,55
|
3,03
|
3,02
|
4,43
|
2,69
|
-0,23
|
-2,43
|
-2,22
|
0,30
|
-0,31
|
-1,30
|
-1,49
|
-1,25
|
0,15
|
0,19
|
0,76
|
0,35
|
2,62
|
0,19
|
|
|
3,84
|
5,92
|
6,05
|
6,97
|
10,90
|
7,34
|
-0,67
|
-7,26
|
-6,25
|
0,84
|
-0,90
|
-3,99
|
-4,60
|
-3,97
|
0,46
|
0,61
|
2,53
|
1,17
|
8,83
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|