CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-10K
|
€
-15K
|
€
-14K
|
€
-15K
|
€
-100K
|
€
-1K
|
|
|
€
-27K
|
€
-18K
|
€
-24K
|
€
-25K
|
€
-26K
|
€
-103K
|
€
-2K
|
|
|
€
-206K
|
€
-179K
|
€
-161K
|
€
-136K
|
€
-111K
|
€
-86K
|
€
17K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
715
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-10K
|
€
-16K
|
€
-15K
|
€
-16K
|
€
-100K
|
€
-2K
|
|
|
€
-18K
|
€
-10K
|
€
-16K
|
€
-15K
|
€
-16K
|
€
-100K
|
€
-2K
|
|
|
€
-27K
|
€
-18K
|
€
-24K
|
€
-25K
|
€
-26K
|
€
-103K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
204
|
€
7K
|
€
77K
|
€
119K
|
€
142K
|
€
17K
|
|
|
€
-27K
|
€
-18K
|
€
-24K
|
€
-25K
|
€
-26K
|
€
-103K
|
€
-2K
|
|
|
€
26K
|
€
-6K
|
€
5K
|
€
77K
|
€
117K
|
€
133K
|
|
|
|
7.18
|
0.03
|
4.35
|
|
45.61
|
15.65
|
|
|
|
7.18
|
0.03
|
4.35
|
|
45.61
|
15.65
|
|
|
|
7.18
|
0.03
|
4.35
|
|
45.61
|
15.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
341K
|
€
299K
|
€
295K
|
€
300K
|
€
311K
|
€
327K
|
€
17K
|
|
|
€
547K
|
€
478K
|
€
456K
|
€
437K
|
€
423K
|
€
413K
|
|
|
|
€
4K
|
€
6K
|
€
2K
|
-
|
€
3K
|
€
9K
|
|
|
|
€
543K
|
€
472K
|
€
454K
|
€
437K
|
€
420K
|
€
404K
|
|
|
|
-60.39%
|
-59.7%
|
-54.44%
|
-45.42%
|
-35.8%
|
-26.25%
|
100%
|
|
|
-2.64
|
-2.64
|
-2.83
|
-3.20
|
-3.77
|
-4.70
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.18%
|
10.14%
|
15.09%
|
18.33%
|
22.91%
|
119.47%
|
-11.22%
|
|
|
13.18%
|
10.14%
|
15.09%
|
18.33%
|
22.91%
|
119.47%
|
-11.22%
|
|
|
-7.96
|
-6.05
|
-8.22
|
-8.33
|
-8.20
|
-31.36
|
-11.22
|
|
|
13.18
|
10.14
|
15.09
|
18.33
|
22.91
|
119.47
|
-11.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|