CF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
1.44M
|
€
1.15M
|
€
1,000K
|
€
818K
|
€
921K
|
€
687K
|
€
833K
|
|
|
25.41%
|
14.65%
|
22.25%
|
-11.14%
|
34%
|
-17.48%
|
|
|
|
€
3.18M
|
€
2.58M
|
€
2.15M
|
€
1.53M
|
€
-191K
|
€
44K
|
€
20.88M
|
|
|
€
31.98M
|
€
31.30M
|
€
31.72M
|
€
32.07M
|
€
32.04M
|
€
33.73M
|
€
33.68M
|
|
|
€
1.78M
|
€
1.45M
|
€
1.75M
|
€
1.38M
|
€
1.19M
|
€
1.70M
|
€
1.51M
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
2.50M
|
€
3.00M
|
€
2.50M
|
€
1.50M
|
€
1.50M
|
|
|
|
|
78.6%
|
116.17%
|
116.46%
|
97.74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
22K
|
€
92K
|
€
-6K
|
€
-191K
|
€
44K
|
€
-31K
|
|
|
8.32%
|
1.88%
|
9.24%
|
-0.71%
|
-20.7%
|
6.43%
|
-3.71%
|
|
|
€
120K
|
€
22K
|
€
92K
|
€
-6K
|
€
-191K
|
€
44K
|
€
-31K
|
|
|
€
3.18M
|
€
2.58M
|
€
2.15M
|
€
1.53M
|
€
-191K
|
€
44K
|
€
20.88M
|
|
|
221.21%
|
225.26%
|
214.66%
|
187.62%
|
-20.72%
|
6.4%
|
2508.51%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
€
386K
|
€
691K
|
€
141K
|
€
185K
|
€
421K
|
€
363K
|
|
|
€
3.18M
|
€
2.58M
|
€
2.15M
|
€
1.53M
|
€
-191K
|
€
44K
|
€
20.88M
|
|
|
€
-1.94M
|
€
-2.62M
|
€
-2.20M
|
€
-1.85M
|
€
-1.88M
|
€
-191K
|
€
-235K
|
|
|
0.24
|
0.14
|
0.25
|
0.08
|
0.10
|
0.74
|
0.68
|
|
|
0.24
|
0.14
|
0.25
|
0.08
|
0.10
|
0.74
|
0.68
|
|
|
0.24
|
0.14
|
0.25
|
0.08
|
0.10
|
0.74
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34.53M
|
€
34.35M
|
€
34.64M
|
€
34.08M
|
€
34.13M
|
€
34.46M
|
€
34.42M
|
|
|
€
2.55M
|
€
3.05M
|
€
2.92M
|
€
2.01M
|
€
2.09M
|
€
737K
|
€
736K
|
|
|
€
2.55M
|
€
3.05M
|
€
2.92M
|
€
2.01M
|
€
2.09M
|
€
737K
|
€
736K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
92.62%
|
91.12%
|
91.58%
|
94.09%
|
93.87%
|
97.86%
|
97.86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
21.31
|
141.36
|
31.56
|
|
|
16.68
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
-0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.95%
|
8.25%
|
6.77%
|
4.79%
|
-0.6%
|
0.13%
|
62%
|
|
|
9.95%
|
8.25%
|
6.77%
|
4.79%
|
-0.6%
|
0.13%
|
62%
|
|
|
9.21
|
7.52
|
6.20
|
4.50
|
-0.56
|
0.13
|
60.67
|
|
|
9.95
|
8.25
|
6.77
|
4.79
|
-0.60
|
0.13
|
62.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
13.14
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
13.14
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|