C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-10K
|
€
-48K
|
€
-57K
|
€
1.28M
|
€
1.10M
|
€
762K
|
€
1.53M
|
€
839K
|
€
-473K
|
€
-178K
|
€
-588K
|
|
|
€
-29K
|
€
-10K
|
€
-53K
|
€
-63K
|
€
734K
|
€
-2.26M
|
€
-2.22M
|
€
-916K
|
€
-732K
|
€
-829K
|
€
-451K
|
€
-834K
|
|
|
€
338K
|
€
367K
|
€
376K
|
€
429K
|
€
492K
|
€
-241K
|
€
2.02M
|
€
4.24M
|
€
1.40M
|
€
886K
|
€
715K
|
€
1.17M
|
|
|
€
16K
|
€
16K
|
€
18K
|
€
18K
|
€
734K
|
€
175K
|
€
98K
|
€
972K
|
€
384K
|
€
43K
|
€
35K
|
€
57K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
92K
|
€
116K
|
€
82K
|
€
64K
|
€
41K
|
€
31K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-10K
|
€
-51K
|
€
-63K
|
€
664K
|
€
220K
|
€
-119K
|
€
785K
|
€
324K
|
€
-808K
|
€
-440K
|
€
-827K
|
|
|
€
-28K
|
€
-10K
|
€
-51K
|
€
-63K
|
€
645K
|
€
-2.39M
|
€
-2.36M
|
€
-935K
|
€
-732K
|
€
-829K
|
€
-452K
|
€
-837K
|
|
|
€
-29K
|
€
-10K
|
€
-53K
|
€
-63K
|
€
734K
|
€
-2.26M
|
€
-2.22M
|
€
-916K
|
€
-732K
|
€
-829K
|
€
-451K
|
€
-834K
|
|
|
|
|
|
|
€
-22K
|
€
2.58M
|
€
2.26M
|
€
1.71M
|
€
1.03M
|
€
53K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
165K
|
€
113K
|
€
93K
|
€
193K
|
€
856K
|
€
926K
|
€
2.41M
|
€
1.45M
|
€
1.07M
|
€
736K
|
€
1.14M
|
|
|
€
-29K
|
€
-10K
|
€
-53K
|
€
-63K
|
€
753K
|
€
348K
|
€
21K
|
€
805K
|
€
323K
|
€
-808K
|
€
-439K
|
€
-824K
|
|
|
€
338K
|
|
€
376K
|
|
€
491K
|
€
-284K
|
€
1.95M
|
€
4.19M
|
€
1.35M
|
€
803K
|
€
664K
|
€
1.12M
|
|
|
1,368.48
|
|
86.98
|
|
9.58
|
0.88
|
2.44
|
34.78
|
10.02
|
3.79
|
8.81
|
22.09
|
|
|
1,368.48
|
|
86.98
|
|
9.58
|
0.88
|
2.44
|
35.56
|
10.02
|
3.79
|
8.81
|
22.09
|
|
|
1,368.48
|
|
86.98
|
|
9.58
|
0.88
|
2.44
|
35.17
|
10.02
|
3.79
|
8.81
|
22.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
367K
|
€
381K
|
€
429K
|
€
550K
|
€
2.17M
|
€
3.37M
|
€
4.36M
|
€
1.55M
|
€
1.17M
|
€
800K
|
€
1.22M
|
|
|
€
247
|
|
€
4K
|
|
€
57K
|
€
2.41M
|
€
1.35M
|
€
124K
|
€
149K
|
€
288K
|
€
85K
|
€
53K
|
|
|
€
247
|
|
€
4K
|
|
€
57K
|
€
2.41M
|
€
1.35M
|
€
123K
|
€
149K
|
€
288K
|
€
85K
|
€
53K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.93%
|
100%
|
98.85%
|
100%
|
89.58%
|
-11.14%
|
59.91%
|
97.16%
|
90.4%
|
75.47%
|
89.38%
|
95.63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.09
|
10.96
|
|
0.16
|
0.46
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.53%
|
-2.63%
|
-14.06%
|
-14.73%
|
152.86%
|
-144.28%
|
1.04%
|
18.99%
|
23.02%
|
-91.24%
|
-61.35%
|
-70.65%
|
|
|
-8.53%
|
-2.63%
|
-14.06%
|
-14.73%
|
149%
|
937.26%
|
-109.78%
|
-21.61%
|
-52.13%
|
-93.6%
|
-63.07%
|
-71.51%
|
|
|
-8.53
|
-2.63
|
-13.90
|
-14.73
|
133.48
|
-104.45
|
-65.77
|
-21.00
|
-47.13
|
-70.64
|
-56.37
|
-68.38
|
|
|
-8.53
|
-2.63
|
-14.06
|
-14.73
|
149.00
|
937.26
|
-109.78
|
-21.61
|
-52.13
|
-93.60
|
-63.07
|
-71.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
10.00
|
11.10
|
8.60
|
6.70
|
4.30
|
3.00
|
2.70
|
|
|
|
|
|
|
€
16K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
7K
|