CG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
-650K
|
€
-699K
|
€
252K
|
€
626K
|
€
-274K
|
€
-30K
|
€
101K
|
€
227K
|
€
30K
|
|
|
€
-198K
|
€
-961K
|
€
-879K
|
€
64K
|
€
470K
|
€
-367K
|
€
-93K
|
€
22K
|
€
95K
|
€
-15K
|
|
|
€
-1.49M
|
€
-1.30M
|
€
-334K
|
€
544K
|
€
430K
|
€
-40K
|
€
27K
|
€
120K
|
€
98K
|
€
4K
|
|
|
€
120K
|
-
|
-
|
€
211K
|
€
573K
|
-
|
€
986
|
€
90K
|
€
211K
|
€
23K
|
|
|
€
150K
|
|
-
|
€
36K
|
|
|
-
|
€
58K
|
€
45K
|
€
2
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
-653K
|
€
-700K
|
€
234K
|
€
605K
|
€
-275K
|
€
-31K
|
€
96K
|
€
226K
|
€
28K
|
|
|
€
107K
|
€
-688K
|
€
-737K
|
€
226K
|
€
597K
|
€
-280K
|
€
-37K
|
€
90K
|
€
220K
|
€
20K
|
|
|
€
-198K
|
€
-961K
|
€
-879K
|
€
64K
|
€
470K
|
€
-367K
|
€
-93K
|
€
22K
|
€
95K
|
€
-15K
|
|
|
€
27K
|
€
58K
|
€
684K
|
€
1K
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
126K
|
€
481K
|
€
370K
|
€
79K
|
€
318K
|
€
118K
|
€
94K
|
€
155K
|
€
593K
|
|
|
€
-162K
|
€
-926K
|
€
-842K
|
€
73K
|
€
478K
|
€
-362K
|
€
-87K
|
€
27K
|
€
100K
|
€
-7K
|
|
|
€
2.49M
|
€
2.78M
|
€
1.89M
|
€
2.17M
|
€
3.45M
|
€
2.28M
|
€
460K
|
€
547K
|
€
758K
|
€
1.17M
|
|
|
2.88
|
3.15
|
1.69
|
1.71
|
3.47
|
2.92
|
1.32
|
1.64
|
1.80
|
13.23
|
|
|
3.76
|
3.06
|
1.19
|
1.44
|
3.35
|
2.29
|
1.26
|
1.55
|
1.56
|
6.58
|
|
|
3.44
|
3.92
|
1.77
|
1.77
|
3.76
|
3.32
|
1.35
|
1.71
|
1.90
|
13.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.66M
|
€
4.86M
|
€
5.31M
|
€
5.27M
|
€
4.88M
|
€
3.50M
|
€
1.90M
|
€
1.43M
|
€
1.74M
|
€
1.30M
|
|
|
€
6.15M
|
€
6.15M
|
€
5.65M
|
€
4.73M
|
€
4.45M
|
€
3.54M
|
€
1.88M
|
€
1.31M
|
€
1.64M
|
€
1.30M
|
|
|
€
1.11M
|
€
1.04M
|
€
2.62M
|
€
2.98M
|
€
1.29M
|
€
1.04M
|
€
1.40M
|
€
820K
|
€
901K
|
€
96K
|
|
|
€
4.83M
|
€
4.86M
|
€
2.90M
|
€
1.65M
|
€
3.05M
|
€
2.35M
|
€
450K
|
€
450K
|
€
688K
|
€
1.20M
|
|
|
-32.09%
|
-26.67%
|
-6.29%
|
10.32%
|
8.81%
|
-1.15%
|
1.42%
|
8.4%
|
5.66%
|
0.29%
|
|
|
-3.23
|
-3.75
|
-8.66
|
3.03
|
7.10
|
-58.48
|
16.63
|
3.75
|
6.99
|
318.96
|
|
|
42.72
|
|
|
20.22
|
7.36
|
|
|
13.64
|
7.26
|
46.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.81%
|
71.48%
|
251.87%
|
13.38%
|
111.17%
|
901.7%
|
-320.98%
|
22.91%
|
101.85%
|
-177.25%
|
|
|
13.27%
|
74.19%
|
262.73%
|
11.85%
|
109.35%
|
913.94%
|
-343.04%
|
17.93%
|
96.17%
|
-393.99%
|
|
|
-4.26
|
-19.79
|
-16.53
|
1.22
|
9.63
|
-10.50
|
-4.88
|
1.51
|
5.45
|
-1.14
|
|
|
13.27
|
74.19
|
262.73
|
11.85
|
109.35
|
913.94
|
-343.04
|
17.93
|
96.17
|
-393.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|