CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,00M
|
€
2,08M
|
€
3,05M
|
€
2,82M
|
€
2,50M
|
€
2,10M
|
€
1,46M
|
€
205K
|
€
-229K
|
€
-21K
|
€
-28K
|
€
-10K
|
€
-48K
|
€
-43K
|
|
|
€
474K
|
€
-421K
|
€
604K
|
€
423K
|
€
152K
|
€
-159K
|
€
-597K
|
€
-1,50M
|
€
-523K
|
€
-67K
|
€
-30K
|
€
34K
|
€
-57K
|
€
-548K
|
|
|
€
-2,12M
|
€
-2,59M
|
€
-2,17M
|
€
-2,77M
|
€
-3,20M
|
€
-3,35M
|
€
-3,19M
|
€
-2,59M
|
€
-1,09M
|
€
-567K
|
€
-501K
|
€
-471K
|
€
-504K
|
€
-448K
|
|
|
€
1,65M
|
€
1,14M
|
€
1,78M
|
€
1,64M
|
€
1,48M
|
€
1,26M
|
€
961K
|
€
82K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,33M
|
€
1,48M
|
€
2,52M
|
€
2,33M
|
€
2,10M
|
€
1,79M
|
€
1,21M
|
€
104K
|
€
-230K
|
€
-22K
|
€
-29K
|
€
-11K
|
€
-376K
|
€
-199K
|
|
|
€
1,21M
|
€
352K
|
€
1,40M
|
€
1,21M
|
€
984K
|
€
673K
|
€
91K
|
€
-1,01M
|
€
-231K
|
€
-22K
|
€
-29K
|
€
-11K
|
€
-376K
|
€
-201K
|
|
|
€
474K
|
€
-421K
|
€
604K
|
€
423K
|
€
152K
|
€
-159K
|
€
-597K
|
€
-1,50M
|
€
-523K
|
€
-67K
|
€
-30K
|
€
34K
|
€
-57K
|
€
-548K
|
|
|
€
133K
|
€
84K
|
€
61K
|
€
7K
|
€
19K
|
|
|
€
344K
|
€
364K
|
€
3,26M
|
€
10,91M
|
€
5,60M
|
€
1,81M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
213K
|
€
314K
|
€
376K
|
€
883K
|
€
948K
|
€
268K
|
€
259K
|
€
234K
|
€
118K
|
€
8K
|
€
28K
|
€
30K
|
€
13K
|
|
|
€
1,60M
|
€
702K
|
€
1,73M
|
€
1,54M
|
€
1,27M
|
€
960K
|
€
520K
|
€
-394K
|
€
-522K
|
€
-67K
|
€
-30K
|
€
34K
|
€
-57K
|
€
-546K
|
|
|
€
-1,64M
|
€
-1,56M
|
€
-2,96M
|
€
-2,55M
|
€
-1,99M
|
€
-741K
|
€
-790K
|
€
-21,90M
|
€
-22,12M
|
€
-26,72M
|
€
-32,09M
|
€
-21,15M
|
€
-15,58M
|
€
-13,71M
|
|
|
0,47
|
0,49
|
0,39
|
0,45
|
0,54
|
0,79
|
0,65
|
0,04
|
0,01
|
0
|
0
|
0
|
0
|
0
|
|
|
0,49
|
0,87
|
0,40
|
0,66
|
0,56
|
1,19
|
0,96
|
0,04
|
0,01
|
0
|
0
|
0
|
0
|
0
|
|
|
0,48
|
0,62
|
0,56
|
0,63
|
0,55
|
0,95
|
0,77
|
0,04
|
0,01
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28,69M
|
€
29,70M
|
€
31,92M
|
€
32,80M
|
€
33,80M
|
€
35,32M
|
€
35,04M
|
€
35,40M
|
€
35,45M
|
€
34,97M
|
€
31,60M
|
€
20,71M
|
€
15,15M
|
€
13,29M
|
|
|
€
30,81M
|
€
32,30M
|
€
34,09M
|
€
35,58M
|
€
36,99M
|
€
38,67M
|
€
38,23M
|
€
37,99M
|
€
36,54M
|
€
35,54M
|
€
32,10M
|
€
21,18M
|
€
15,65M
|
€
13,74M
|
|
|
€
3,04M
|
€
2,37M
|
€
4,76M
|
€
3,91M
|
€
4,29M
|
€
2,94M
|
€
1,89M
|
€
22,32M
|
€
22,13M
|
€
26,84M
|
€
32,09M
|
€
21,18M
|
€
15,54M
|
€
13,74M
|
|
|
€
27,71M
|
€
29,26M
|
€
29,26M
|
€
30,94M
|
€
32,64M
|
€
35,15M
|
€
35,97M
|
€
15,15M
|
€
14,18M
|
€
8,69M
|
|
|
|
|
|
|
-7,38%
|
-8,73%
|
-6,80%
|
-8,46%
|
-9,46%
|
-9,48%
|
-9,11%
|
-7,33%
|
-3,08%
|
-1,62%
|
-1,58%
|
-2,27%
|
-3,33%
|
-3,37%
|
|
|
-13,08
|
-11,29
|
-13,48
|
-11,15
|
-10,21
|
-10,49
|
-11,27
|
-5,84
|
-13,01
|
-15,33
|
|
|
|
|
|
|
13,20
|
21,88
|
13,53
|
15,29
|
17,59
|
21,58
|
31,63
|
366,35
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-75,63%
|
-27,09%
|
-79,48%
|
-55,61%
|
-39,79%
|
-28,65%
|
-16,29%
|
15,19%
|
47,90%
|
11,75%
|
6,01%
|
-7,21%
|
11,26%
|
122,02%
|
|
|
-22,36%
|
16,25%
|
-27,82%
|
-15,24%
|
-4,77%
|
4,74%
|
18,72%
|
57,96%
|
47,97%
|
11,75%
|
6,01%
|
-7,21%
|
11,26%
|
122,34%
|
|
|
1,65
|
-1,42
|
1,89
|
1,29
|
0,45
|
-0,45
|
-1,71
|
-4,25
|
-1,48
|
-0,19
|
-0,10
|
0,16
|
-0,38
|
-4,12
|
|
|
-22,36
|
16,25
|
-27,82
|
-15,24
|
-4,77
|
4,74
|
18,72
|
57,96
|
47,97
|
11,75
|
6,01
|
-7,21
|
11,26
|
122,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|