CB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-7K
|
€
-29K
|
€
557
|
€
-5K
|
€
177K
|
€
186K
|
€
195K
|
€
107K
|
|
|
€
-183K
|
€
-186K
|
€
-172K
|
€
-34K
|
€
-62K
|
€
-138K
|
€
-8K
|
€
71K
|
€
70K
|
€
73K
|
€
41K
|
|
|
€
3.43M
|
€
3.62M
|
€
3.80M
|
€
3.98M
|
€
4.01M
|
€
3.07M
|
€
3.21M
|
€
1.72M
|
€
1.65M
|
€
1.58M
|
€
1.50M
|
|
|
€
121K
|
€
138K
|
€
147K
|
€
155K
|
€
169K
|
€
123K
|
€
131K
|
€
196K
|
€
198K
|
€
199K
|
€
131K
|
|
|
|
|
|
|
€
130
|
€
679
|
€
17K
|
€
88K
|
€
71K
|
€
92K
|
€
55K
|
|
|
|
|
|
|
|
|
€
9K
|
€
12K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-7K
|
€
-9K
|
€
-8K
|
€
-30K
|
€
-520
|
€
-22K
|
€
176K
|
€
185K
|
€
195K
|
€
107K
|
|
|
€
-10K
|
€
-7K
|
€
-9K
|
€
-8K
|
€
-30K
|
€
-520
|
€
-23K
|
€
175K
|
€
184K
|
€
194K
|
€
106K
|
|
|
€
-183K
|
€
-186K
|
€
-172K
|
€
-34K
|
€
-62K
|
€
-138K
|
€
-8K
|
€
71K
|
€
70K
|
€
73K
|
€
41K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
999
|
€
1K
|
€
3K
|
€
67K
|
€
57K
|
€
76K
|
€
32K
|
€
7K
|
€
6K
|
€
48K
|
€
39K
|
|
|
€
-183K
|
€
-186K
|
€
-172K
|
€
-34K
|
€
-62K
|
€
-138K
|
€
-7K
|
€
72K
|
€
71K
|
€
74K
|
€
42K
|
|
|
€
-2.28M
|
€
-2.10M
|
€
-6.36M
|
€
-6.19M
|
€
-2.91M
|
€
-3.02M
|
€
-238K
|
€
-2.07M
|
€
-1.69M
|
€
-1.32M
|
€
-954K
|
|
|
0.00
|
0.00
|
0.00
|
0.05
|
0.37
|
0.25
|
0.78
|
0.02
|
0.00
|
0.04
|
0.04
|
|
|
0.00
|
0.00
|
0.00
|
0.05
|
0.37
|
0.25
|
0.79
|
0.02
|
0.00
|
0.04
|
0.04
|
|
|
0.00
|
0.00
|
0.00
|
0.05
|
0.37
|
0.25
|
1.60
|
0.02
|
0.00
|
0.04
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.67M
|
€
10.17M
|
€
10.17M
|
€
10.52M
|
€
8.67M
|
€
7.53M
|
€
7.46M
|
€
5.04M
|
€
5.00M
|
€
5.05M
|
€
5.04M
|
|
|
€
9.23M
|
€
6.55M
|
€
6.37M
|
€
6.55M
|
€
4.66M
|
€
4.46M
|
€
4.25M
|
€
3.32M
|
€
3.36M
|
€
3.47M
|
€
3.53M
|
|
|
€
2.28M
|
€
2.10M
|
€
6.36M
|
€
6.54M
|
€
4.66M
|
€
4.03M
|
€
1.07M
|
€
2.11M
|
€
1.70M
|
€
1.36M
|
€
993K
|
|
|
€
6.95M
|
€
4.45M
|
|
|
|
€
429K
|
€
3.17M
|
€
1.21M
|
€
1.66M
|
€
2.10M
|
€
2.54M
|
|
|
27.11%
|
35.58%
|
37.4%
|
37.78%
|
46.26%
|
40.79%
|
43.02%
|
34.09%
|
32.9%
|
31.24%
|
29.84%
|
|
|
2.02
|
1.23
|
|
|
|
0.14
|
0.99
|
0.70
|
1.01
|
1.34
|
1.69
|
|
|
|
|
|
|
|
|
|
18.91
|
18.17
|
17.83
|
33.07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.34%
|
-5.14%
|
-4.52%
|
-0.85%
|
-1.56%
|
-4.48%
|
-0.21%
|
4.19%
|
4.29%
|
4.72%
|
2.76%
|
|
|
-5.34%
|
-5.14%
|
-4.52%
|
-0.85%
|
-1.56%
|
-4.48%
|
-0.24%
|
4.13%
|
4.23%
|
4.66%
|
2.7%
|
|
|
-1.45
|
-1.83
|
-1.69
|
-0.32
|
-0.72
|
-1.83
|
-0.10
|
1.41
|
1.39
|
1.46
|
0.81
|
|
|
-5.34
|
-5.14
|
-4.52
|
-0.85
|
-1.56
|
-4.48
|
-0.24
|
4.13
|
4.23
|
4.66
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|