CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
489K
|
€
67K
|
€
43K
|
€
34K
|
€
-3K
|
€
-11K
|
€
-16K
|
|
|
€
-14K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-7K
|
|
|
€
993K
|
€
1.01M
|
€
1.01M
|
€
1.01M
|
€
1.02M
|
€
1.03M
|
€
1.03M
|
€
1.03M
|
|
|
€
95K
|
€
384K
|
€
97K
|
€
77K
|
€
70K
|
€
41K
|
€
39K
|
€
39K
|
|
|
€
0
|
€
783K
|
€
181
|
€
181
|
€
160
|
€
28
|
€
28
|
€
134
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
486K
|
€
67K
|
€
42K
|
€
33K
|
€
-3K
|
€
-11K
|
€
-17K
|
|
|
€
85K
|
€
486K
|
€
67K
|
€
42K
|
€
33K
|
€
-3K
|
€
-11K
|
€
-17K
|
|
|
€
-14K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
597K
|
€
2.34M
|
€
62K
|
€
37K
|
€
649
|
€
31K
|
€
2K
|
€
28K
|
|
|
€
-14K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-7K
|
|
|
€
918K
|
€
2.07M
|
€
2.50M
|
€
2.23M
|
€
1.81M
|
€
1.44M
|
€
1.03M
|
€
1.03M
|
|
|
1.06
|
1.25
|
2.30
|
2.17
|
1.85
|
1.64
|
1.41
|
1.42
|
|
|
0.31
|
0.48
|
0.27
|
0.26
|
0.21
|
0.19
|
0.18
|
0.18
|
|
|
1.06
|
1.25
|
2.31
|
2.17
|
1.85
|
1.64
|
1.41
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.58M
|
€
10.49M
|
€
4.42M
|
€
4.14M
|
€
3.95M
|
€
3.68M
|
€
3.56M
|
€
3.50M
|
|
|
€
15.59M
|
€
9.48M
|
€
3.41M
|
€
3.12M
|
€
2.93M
|
€
2.65M
|
€
2.53M
|
€
2.47M
|
|
|
€
15.59M
|
€
8.34M
|
€
1.91M
|
€
1.91M
|
€
2.14M
|
€
2.24M
|
€
2.53M
|
€
2.47M
|
|
|
-
|
€
1.14M
|
€
1.49M
|
€
1.22M
|
€
792K
|
€
415K
|
|
|
|
|
5.99%
|
9.6%
|
22.86%
|
24.52%
|
25.8%
|
27.88%
|
28.98%
|
29.53%
|
|
|
0.00
|
1.14
|
1.47
|
1.20
|
0.78
|
0.40
|
|
|
|
|
183.57
|
19.50
|
50.97
|
73.62
|
87.56
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.39%
|
-0.39%
|
-0.41%
|
-0.49%
|
-0.59%
|
-0.48%
|
-0.24%
|
-0.66%
|
|
|
-1.39%
|
-0.39%
|
-0.41%
|
-0.49%
|
-0.59%
|
-0.48%
|
-0.24%
|
-0.66%
|
|
|
-0.08
|
-0.04
|
-0.09
|
-0.12
|
-0.15
|
-0.13
|
-0.07
|
-0.19
|
|
|
-1.39
|
-0.39
|
-0.41
|
-0.49
|
-0.59
|
-0.48
|
-0.24
|
-0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|