C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
789K
|
€
9.68M
|
€
627K
|
€
482K
|
€
407K
|
€
-2K
|
€
-4K
|
€
-13K
|
|
|
€
632K
|
€
6.29M
|
€
-6K
|
€
-5K
|
€
-24K
|
€
-3K
|
€
-4K
|
€
-14K
|
|
|
€
11.86M
|
€
11.23M
|
€
4.94M
|
€
4.95M
|
€
4.95M
|
€
4.98M
|
€
4.98M
|
€
4.99M
|
|
|
€
1.35M
|
€
10.00M
|
€
675K
|
€
561K
|
€
489K
|
€
184K
|
€
176K
|
€
177K
|
|
|
€
24K
|
€
24K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
788K
|
€
9.68M
|
€
626K
|
€
482K
|
€
407K
|
€
-2K
|
€
-4K
|
€
-13K
|
|
|
€
788K
|
€
9.68M
|
€
626K
|
€
482K
|
€
407K
|
€
-2K
|
€
-4K
|
€
-13K
|
|
|
€
632K
|
€
5.29M
|
€
-6K
|
€
-5K
|
€
-24K
|
€
-3K
|
€
-4K
|
€
-14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.60M
|
€
3.01M
|
€
64K
|
€
56K
|
€
283K
|
€
82K
|
€
258K
|
€
44K
|
|
|
€
632K
|
€
6.29M
|
€
-6K
|
€
-5K
|
€
-24K
|
€
-3K
|
€
-4K
|
€
-14K
|
|
|
€
11.86M
|
€
11.23M
|
€
11.14M
|
€
10.67M
|
€
9.00M
|
€
8.26M
|
€
4.98M
|
€
4.99M
|
|
|
497.98
|
10.75
|
1.54
|
1.52
|
1.41
|
1.38
|
1.20
|
1.22
|
|
|
261.41
|
5.09
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
|
|
497.98
|
10.75
|
1.56
|
1.53
|
1.41
|
1.38
|
1.20
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.89M
|
€
12.38M
|
€
31.79M
|
€
31.14M
|
€
30.87M
|
€
29.88M
|
€
29.52M
|
€
27.89M
|
|
|
€
24K
|
€
1.15M
|
€
26.84M
|
€
26.19M
|
€
25.91M
|
€
24.90M
|
€
24.54M
|
€
22.91M
|
|
|
€
24K
|
€
1.15M
|
€
20.35M
|
€
20.34M
|
€
21.87M
|
€
21.62M
|
€
24.54M
|
€
22.91M
|
|
|
|
-
|
€
6.20M
|
€
5.73M
|
€
4.04M
|
€
3.28M
|
|
|
|
|
99.8%
|
90.7%
|
15.55%
|
15.89%
|
16.05%
|
16.66%
|
16.87%
|
17.87%
|
|
|
|
0.00
|
1.25
|
1.16
|
0.82
|
0.66
|
|
|
|
|
0.03
|
0.12
|
42.90
|
54.36
|
63.63
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.33%
|
55.99%
|
-0.13%
|
-0.1%
|
-0.48%
|
-0.06%
|
-0.09%
|
-0.29%
|
|
|
5.33%
|
55.99%
|
-0.13%
|
-0.1%
|
-0.48%
|
-0.06%
|
-0.09%
|
-0.29%
|
|
|
5.32
|
50.78
|
-0.02
|
-0.02
|
-0.08
|
-0.01
|
-0.01
|
-0.05
|
|
|
5.33
|
55.99
|
-0.13
|
-0.10
|
-0.48
|
-0.06
|
-0.09
|
-0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|