C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.92M
|
€
6.98M
|
€
6.96M
|
€
5.09M
|
€
4.21M
|
€
5.33M
|
€
3.55M
|
€
3.44M
|
€
3.84M
|
€
3.45M
|
€
3.94M
|
€
3.60M
|
€
4.02M
|
€
3.41M
|
€
2.90M
|
€
3.30M
|
€
3.07M
|
€
2.38M
|
€
2.22M
|
€
1.89M
|
|
|
€
1.62M
|
€
-464K
|
€
65K
|
€
-1.02M
|
€
-849K
|
€
457K
|
€
-725K
|
€
468
|
€
450K
|
€
312K
|
€
699K
|
€
387K
|
€
854K
|
€
889K
|
€
578K
|
€
-733K
|
€
914K
|
€
270K
|
€
217K
|
€
-53K
|
|
|
€
4.06M
|
€
2.44M
|
€
2.90M
|
€
2.84M
|
€
3.86M
|
€
4.71M
|
€
4.25M
|
€
4.97M
|
€
4.97M
|
€
4.52M
|
€
4.21M
|
€
3.51M
|
€
3.13M
|
€
2.27M
|
€
1.38M
|
€
805K
|
€
1.54M
|
€
625K
|
€
354K
|
€
137K
|
|
|
96.50
|
99.30
|
100.10
|
82.10
|
78.30
|
56.90
|
46.90
|
41.60
|
41.10
|
42.60
|
45.80
|
50.00
|
53.40
|
46.90
|
43.40
|
41.60
|
39.50
|
36.50
|
37.10
|
37.50
|
|
|
€
2.59M
|
€
1.02M
|
€
1.52M
|
€
707K
|
€
350K
|
€
1.86M
|
€
873K
|
€
1.27M
|
€
1.73M
|
€
1.41M
|
€
1.94M
|
€
1.20M
|
€
1.86M
|
€
1.34M
|
€
1.08M
|
€
1.33M
|
€
1.43M
|
€
734K
|
€
642K
|
€
366K
|
|
|
€
118K
|
€
139K
|
€
391K
|
€
408K
|
€
416K
|
€
339K
|
€
349K
|
€
521K
|
€
740K
|
€
689K
|
€
563K
|
€
662K
|
€
656K
|
€
352K
|
€
321K
|
€
295K
|
€
285K
|
€
268K
|
€
253K
|
€
301K
|
|
|
€
928K
|
€
931K
|
€
840K
|
€
804K
|
€
632K
|
€
486K
|
€
358K
|
€
266K
|
€
250K
|
€
249K
|
€
269K
|
€
279K
|
€
294K
|
€
271K
|
€
222K
|
€
235K
|
€
220K
|
€
191K
|
€
175K
|
€
172K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.06M
|
€
1.32M
|
€
2.00M
|
€
861K
|
€
249K
|
€
1.80M
|
€
778K
|
€
1.12M
|
€
1.67M
|
€
1.32M
|
€
1.72M
|
€
1.14M
|
€
1.72M
|
€
1.35M
|
€
1.12M
|
€
1.61M
|
€
1.57M
|
€
892K
|
€
790K
|
€
512K
|
|
|
€
1.94M
|
€
-431K
|
€
260K
|
€
-861K
|
€
-722K
|
€
715K
|
€
-616K
|
€
131K
|
€
833K
|
€
586K
|
€
1.09M
|
€
605K
|
€
1.20M
|
€
926K
|
€
656K
|
€
1.14M
|
€
1.03M
|
€
424K
|
€
364K
|
€
95K
|
|
|
€
1.62M
|
€
-464K
|
€
65K
|
€
-1.02M
|
€
-529K
|
€
483K
|
€
-725K
|
€
468
|
€
228K
|
€
312K
|
€
249K
|
€
387K
|
€
854K
|
€
889K
|
€
578K
|
€
-733K
|
€
914K
|
€
270K
|
€
217K
|
€
-53K
|
|
|
€
2.83M
|
€
1.11M
|
€
1.41M
|
€
1.12M
|
€
2.62M
|
€
1.03M
|
€
565K
|
€
1.00M
|
€
1.51M
|
€
1.04M
|
€
1.79M
|
€
965K
|
€
668K
|
€
430K
|
€
288K
|
€
229K
|
€
225K
|
€
928K
|
€
142K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.76M
|
€
816K
|
€
1.12M
|
€
447K
|
€
368K
|
€
461K
|
€
401K
|
€
653K
|
€
1.12M
|
€
790K
|
€
752K
|
€
593K
|
€
416K
|
€
86K
|
€
102K
|
€
114K
|
€
42K
|
€
43K
|
€
7K
|
€
5K
|
|
|
€
2.74M
|
€
1.29M
|
€
1.81M
|
€
704K
|
€
122K
|
€
1.54M
|
€
669K
|
€
990K
|
€
1.29M
|
€
1.05M
|
€
1.33M
|
€
917K
|
€
1.37M
|
€
1.31M
|
€
1.04M
|
€
-247K
|
€
1.43M
|
€
745K
|
€
643K
|
€
364K
|
|
|
€
1.26M
|
€
672K
|
€
773K
|
€
966K
|
€
1.59M
|
€
2.70M
|
€
2.40M
|
€
2.76M
|
€
3.39M
|
€
3.81M
|
€
3.38M
|
€
2.93M
|
€
3.21M
|
€
2.82M
|
€
2.17M
|
€
1.87M
|
€
1.52M
|
€
617K
|
€
298K
|
€
-160K
|
|
|
1.15
|
1.10
|
1.10
|
1.15
|
1.42
|
1.72
|
1.66
|
1.77
|
1.76
|
2.04
|
2.09
|
1.87
|
2.09
|
1.87
|
1.77
|
1.69
|
1.57
|
1.20
|
1.13
|
0.94
|
|
|
0.72
|
0.65
|
0.60
|
0.52
|
0.73
|
0.96
|
0.96
|
1.13
|
1.30
|
1.32
|
1.35
|
1.36
|
1.49
|
1.49
|
1.26
|
1.11
|
0.93
|
0.70
|
0.75
|
0.67
|
|
|
1.16
|
1.10
|
1.11
|
1.15
|
1.42
|
1.74
|
1.66
|
1.77
|
1.78
|
2.04
|
2.11
|
2.01
|
2.26
|
2.04
|
1.90
|
1.80
|
1.57
|
1.20
|
1.13
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.27M
|
€
11.92M
|
€
13.53M
|
€
12.78M
|
€
11.40M
|
€
11.13M
|
€
10.80M
|
€
11.59M
|
€
12.66M
|
€
11.59M
|
€
10.19M
|
€
8.80M
|
€
8.22M
|
€
8.01M
|
€
7.04M
|
€
6.71M
|
€
6.38M
|
€
6.17M
|
€
4.65M
|
€
4.75M
|
|
|
€
12.21M
|
€
9.48M
|
€
10.63M
|
€
9.94M
|
€
7.54M
|
€
6.43M
|
€
6.55M
|
€
6.62M
|
€
7.68M
|
€
7.07M
|
€
5.98M
|
€
5.28M
|
€
5.10M
|
€
5.74M
|
€
5.66M
|
€
5.90M
|
€
4.84M
|
€
5.51M
|
€
4.28M
|
€
4.59M
|
|
|
€
8.56M
|
€
6.78M
|
€
7.55M
|
€
6.56M
|
€
3.81M
|
€
3.70M
|
€
3.61M
|
€
3.58M
|
€
4.42M
|
€
3.66M
|
€
3.08M
|
€
3.14M
|
€
2.72M
|
€
2.97M
|
€
2.71M
|
€
2.67M
|
€
2.68M
|
€
3.05M
|
€
2.33M
|
€
2.54M
|
|
|
€
3.57M
|
€
2.70M
|
€
3.02M
|
€
3.37M
|
€
3.73M
|
€
2.68M
|
€
2.94M
|
€
3.04M
|
€
3.22M
|
€
3.40M
|
€
2.87M
|
€
1.90M
|
€
2.16M
|
€
2.51M
|
€
2.85M
|
€
3.20M
|
€
2.16M
|
€
2.46M
|
€
1.94M
|
€
2.02M
|
|
|
24.97%
|
20.48%
|
21.46%
|
22.23%
|
33.85%
|
42.27%
|
39.35%
|
42.91%
|
39.29%
|
39.02%
|
41.33%
|
39.94%
|
38.03%
|
28.37%
|
19.63%
|
12%
|
24.1%
|
10.13%
|
7.61%
|
2.89%
|
|
|
0.88
|
1.11
|
1.04
|
1.19
|
0.97
|
0.57
|
0.69
|
0.61
|
0.65
|
0.75
|
0.68
|
0.54
|
0.69
|
1.10
|
2.06
|
3.98
|
1.40
|
3.93
|
5.46
|
14.74
|
|
|
3.99
|
7.16
|
5.30
|
11.54
|
30.28
|
3.58
|
8.42
|
5.91
|
4.59
|
5.35
|
3.47
|
4.65
|
2.96
|
4.25
|
5.06
|
3.66
|
3.08
|
6.18
|
5.42
|
8.96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.49%
|
52.9%
|
62.28%
|
24.81%
|
3.16%
|
32.67%
|
15.74%
|
19.9%
|
25.98%
|
23.17%
|
31.65%
|
26.11%
|
43.93%
|
57.78%
|
75.3%
|
-30.62%
|
93.1%
|
119.24%
|
181.53%
|
265.66%
|
|
|
39.95%
|
-19.01%
|
2.23%
|
-35.82%
|
-22.02%
|
9.71%
|
-17.06%
|
0.01%
|
9.04%
|
6.89%
|
16.59%
|
11.01%
|
27.33%
|
39.14%
|
41.77%
|
-91.09%
|
59.4%
|
43.29%
|
61.27%
|
-38.51%
|
|
|
9.98
|
-3.89
|
0.48
|
-7.96
|
-7.45
|
4.10
|
-6.71
|
0.00
|
3.55
|
2.69
|
6.86
|
4.40
|
10.39
|
11.10
|
8.20
|
-10.93
|
14.32
|
4.39
|
4.66
|
-1.11
|
|
|
39.95
|
-19.01
|
2.23
|
-35.82
|
-22.02
|
9.71
|
-17.06
|
0.01
|
9.04
|
6.89
|
16.59
|
11.01
|
27.33
|
39.14
|
41.77
|
-91.09
|
59.40
|
43.29
|
61.27
|
-38.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.50
|
99.30
|
100.10
|
82.10
|
78.30
|
56.90
|
46.90
|
41.60
|
41.10
|
42.60
|
45.80
|
50.00
|
53.40
|
46.90
|
43.40
|
41.60
|
39.50
|
36.50
|
37.10
|
37.50
|
|
|
€
10K
|
€
9K
|
€
8K
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|