CG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,83M
|
€
2,94M
|
€
2,28M
|
€
2,04M
|
€
2,23M
|
€
2,28M
|
€
2,32M
|
€
3,15M
|
€
4,26M
|
€
3,84M
|
€
3,98M
|
€
4,04M
|
€
4,03M
|
€
3,99M
|
€
3,88M
|
€
4,06M
|
€
2,72M
|
€
2,97M
|
|
|
64,47%
|
28,66%
|
12,03%
|
-8,67%
|
-2,25%
|
-1,54%
|
-26,36%
|
-26,11%
|
10,90%
|
-3,43%
|
-1,69%
|
0,28%
|
1,10%
|
2,85%
|
-4,42%
|
49,16%
|
-8,24%
|
|
|
|
€
11,03M
|
€
-2,05M
|
€
10,12M
|
€
34,28M
|
€
-1,35M
|
€
1,00M
|
€
1,38M
|
€
-398K
|
€
1,81M
|
€
3,91M
|
€
2,82M
|
€
2,34M
|
€
413K
|
€
11,69M
|
€
9,47M
|
€
7,72M
|
€
4,28M
|
€
13,51M
|
|
|
€
28,35M
|
€
18,33M
|
€
20,38M
|
€
15,31M
|
€
31,03M
|
€
32,38M
|
€
31,93M
|
€
31,10M
|
€
32,79M
|
€
30,98M
|
€
28,07M
|
€
28,48M
|
€
27,73M
|
€
27,82M
|
€
17,27M
|
€
23,43M
|
€
18,18M
|
€
16,27M
|
|
|
11,60
|
12,20
|
13
|
12,80
|
14,80
|
18,80
|
21,80
|
25,30
|
35,30
|
37,50
|
36,60
|
37,30
|
36,80
|
38,40
|
36,90
|
41,10
|
28,20
|
30,20
|
|
|
€
1,79M
|
€
761K
|
€
900K
|
€
666K
|
€
1,37M
|
€
1,43M
|
€
1,41M
|
€
1,40M
|
€
2,50M
|
€
1,43M
|
€
1,31M
|
€
1,33M
|
€
1,23M
|
€
1,33M
|
€
832K
|
€
1,09M
|
€
1,06M
|
€
951K
|
|
|
€
35K
|
€
3K
|
€
41K
|
€
36K
|
€
75K
|
€
37K
|
€
97K
|
€
57K
|
€
135K
|
€
144K
|
€
131K
|
€
151K
|
€
139K
|
€
184K
|
€
124K
|
€
440K
|
€
326K
|
€
84K
|
|
|
€
148K
|
€
197K
|
€
213K
|
€
219K
|
€
205K
|
€
306K
|
€
255K
|
€
306K
|
€
468K
|
€
417K
|
€
349K
|
€
475K
|
€
483K
|
€
454K
|
€
552K
|
€
576K
|
€
265K
|
€
233K
|
|
|
€
1,00M
|
|
€
5,00M
|
€
50,00M
|
|
€
550K
|
€
550K
|
€
1,29M
|
|
€
1,00M
|
€
3,23M
|
€
1,60M
|
€
500K
|
€
1,14M
|
€
2,49M
|
€
2,46M
|
€
2,37M
|
€
2,22M
|
|
|
9,07%
|
|
49,39%
|
145,87%
|
|
54,95%
|
39,92%
|
|
|
25,57%
|
114,53%
|
68,09%
|
121,14%
|
9,75%
|
26,26%
|
31,89%
|
55,36%
|
16,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
-1,88M
|
€
-2,92M
|
€
-2,34M
|
€
-1,82M
|
€
-1,60M
|
€
-1,46M
|
€
-995K
|
€
364K
|
€
-1,30M
|
€
-1,35M
|
€
-735K
|
€
-316K
|
€
-199K
|
€
-403K
|
€
-455K
|
€
-52K
|
€
75K
|
|
|
3,16%
|
-63,87%
|
-127,83%
|
-115,12%
|
-81,55%
|
-70,26%
|
-63,07%
|
-31,63%
|
8,55%
|
-33,87%
|
-33,83%
|
-18,18%
|
-7,83%
|
-4,98%
|
-10,39%
|
-11,21%
|
-1,89%
|
2,52%
|
|
|
€
72K
|
€
-1,95M
|
€
-2,99M
|
€
-2,42M
|
€
-1,93M
|
€
-1,72M
|
€
-1,59M
|
€
-1,06M
|
€
89K
|
€
-1,62M
|
€
-1,67M
|
€
-1,02M
|
€
-581K
|
€
-436K
|
€
-628K
|
€
-671K
|
€
-305K
|
€
-252K
|
|
|
€
11,03M
|
€
-2,05M
|
€
10,12M
|
€
34,28M
|
€
-1,35M
|
€
1,00M
|
€
1,38M
|
€
-398K
|
€
1,81M
|
€
3,91M
|
€
2,82M
|
€
2,34M
|
€
413K
|
€
11,69M
|
€
9,47M
|
€
7,72M
|
€
4,28M
|
€
13,51M
|
|
|
228,35%
|
-69,99%
|
443,63%
|
1 682,83%
|
-60,67%
|
43,87%
|
59,45%
|
-12,65%
|
42,50%
|
101,85%
|
71,00%
|
57,91%
|
10,23%
|
292,97%
|
244,04%
|
190,09%
|
157,23%
|
455,56%
|
|
|
€
12K
|
€
115K
|
€
29K
|
€
75K
|
€
121K
|
€
67K
|
€
-9K
|
€
-413K
|
€
75K
|
€
-114K
|
€
164K
|
€
234K
|
€
79K
|
€
185K
|
€
23K
|
€
79K
|
€
11K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,11M
|
€
1,24M
|
€
6,45M
|
€
4,10M
|
€
3,19M
|
€
3,39M
|
€
5,24M
|
€
618K
|
€
3,14M
|
€
489K
|
€
2,88M
|
€
2,81M
|
€
5,23M
|
€
494K
|
€
633K
|
€
2,72M
|
€
6,05M
|
|
|
€
11,11M
|
€
-1,98M
|
€
10,19M
|
€
34,34M
|
€
-1,25M
|
€
1,11M
|
€
1,50M
|
€
-343K
|
€
2,08M
|
€
4,23M
|
€
3,12M
|
€
2,60M
|
€
662K
|
€
11,92M
|
€
9,72M
|
€
7,93M
|
€
4,55M
|
€
13,87M
|
|
|
€
502K
|
€
-8,89M
|
€
-4,46M
|
€
-9,48M
|
€
3,30M
|
€
13,68M
|
€
12,42M
|
€
11,96M
|
€
13,16M
|
€
10,47M
|
€
6,73M
|
€
6,02M
|
€
3,40M
|
€
-2,14M
|
€
-11,94M
|
€
-5,88M
|
€
2,73M
|
€
2,23M
|
|
|
1,07
|
0,32
|
0,61
|
0,51
|
2,08
|
13,49
|
12,92
|
7,50
|
5,21
|
6,89
|
2,64
|
2,05
|
1,53
|
0,81
|
0,28
|
0,45
|
1,80
|
1,10
|
|
|
1,08
|
0,32
|
0,61
|
0,51
|
2,08
|
13,49
|
12,92
|
7,50
|
5,21
|
7,69
|
3,03
|
2,09
|
1,57
|
0,81
|
0,29
|
0,48
|
1,84
|
1,11
|
|
|
1,24
|
0,37
|
0,66
|
0,54
|
2,22
|
13,89
|
13,38
|
7,75
|
5,32
|
7,33
|
2,82
|
2,07
|
1,55
|
0,81
|
0,28
|
0,46
|
1,82
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35,65M
|
€
31,46M
|
€
31,86M
|
€
34,77M
|
€
34,09M
|
€
33,49M
|
€
32,99M
|
€
32,97M
|
€
35,95M
|
€
32,80M
|
€
32,21M
|
€
34,30M
|
€
34,24M
|
€
38,98M
|
€
34,75M
|
€
34,86M
|
€
22,45M
|
€
40,35M
|
|
|
€
7,30M
|
€
13,13M
|
€
11,48M
|
€
19,46M
|
€
3,06M
|
€
1,10M
|
€
1,04M
|
€
1,84M
|
€
3,13M
|
€
1,78M
|
€
4,11M
|
€
5,75M
|
€
6,41M
|
€
11,11M
|
€
16,63M
|
€
10,60M
|
€
3,40M
|
€
23,22M
|
|
|
€
7,26M
|
€
13,13M
|
€
11,48M
|
€
19,46M
|
€
3,06M
|
€
1,10M
|
€
1,04M
|
€
1,84M
|
€
3,13M
|
€
1,68M
|
€
3,84M
|
€
5,69M
|
€
6,34M
|
€
11,06M
|
€
16,48M
|
€
10,20M
|
€
3,37M
|
€
23,12M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,53%
|
58,26%
|
63,97%
|
44,03%
|
91,02%
|
96,69%
|
96,79%
|
94,33%
|
91,20%
|
94,45%
|
87,14%
|
83,04%
|
81,00%
|
71,36%
|
49,69%
|
67,22%
|
80,95%
|
40,32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,85
|
|
|
|
|
|
|
|
8,59
|
|
|
|
|
|
|
|
|
310,87
|
|
|
0,23
|
-6,29
|
-6,39
|
-11,83
|
-147,02
|
-156,52
|
-158,64
|
-64,55
|
4,06
|
-89,84
|
-27,59
|
-19,06
|
-9,76
|
-3,80
|
-22,54
|
-21,06
|
-4,40
|
-1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,18%
|
-10,83%
|
50,01%
|
224,37%
|
-4,01%
|
3,43%
|
4,69%
|
-1,10%
|
6,34%
|
13,66%
|
11,11%
|
9,14%
|
2,39%
|
42,84%
|
56,27%
|
33,84%
|
25,01%
|
85,25%
|
|
|
38,89%
|
-11,21%
|
49,67%
|
223,93%
|
-4,36%
|
3,09%
|
4,31%
|
-1,28%
|
5,52%
|
12,63%
|
10,06%
|
8,23%
|
1,49%
|
42,02%
|
54,82%
|
32,93%
|
23,54%
|
83,06%
|
|
|
30,93
|
-6,53
|
31,77
|
98,59
|
-3,97
|
2,99
|
4,18
|
-1,21
|
5,03
|
11,93
|
8,76
|
6,83
|
1,21
|
29,98
|
27,24
|
22,13
|
19,05
|
33,49
|
|
|
38,89
|
-11,21
|
49,67
|
223,93
|
-4,36
|
3,09
|
4,31
|
-1,28
|
5,52
|
12,63
|
10,06
|
8,23
|
1,49
|
42,02
|
54,82
|
32,93
|
23,54
|
83,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,31
|
65,94
|
39,92
|
85,13
|
88,51
|
76,42
|
55,94
|
112,71
|
61,82
|
21,33
|
20,75
|
9,28
|
16,88
|
18,16
|
23,46
|
19,08
|
14,87
|
13,69
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,31
|
65,94
|
39,92
|
85,13
|
88,51
|
76,42
|
55,94
|
112,71
|
61,82
|
21,33
|
20,75
|
9,28
|
16,88
|
18,16
|
23,46
|
19,08
|
14,87
|
13,69
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,60
|
12,20
|
13
|
12,80
|
14,80
|
18,80
|
21,80
|
25,30
|
35,30
|
37,50
|
36,60
|
37,30
|
36,80
|
38,40
|
36,90
|
41,10
|
28,20
|
30,20
|
|
|
€
13K
|
€
16K
|
€
16K
|
€
17K
|
€
14K
|
€
16K
|
€
12K
|
€
12K
|
€
13K
|
€
11K
|
€
10K
|
€
13K
|
€
13K
|
€
12K
|
€
15K
|
€
14K
|
€
9K
|
€
8K
|