C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
21K
|
€
14K
|
€
12K
|
€
6K
|
€
6K
|
€
19K
|
€
9K
|
€
18K
|
€
38K
|
|
|
€
-3K
|
€
15K
|
€
10K
|
€
9K
|
€
4K
|
€
4K
|
€
13K
|
€
6K
|
€
11K
|
€
25K
|
|
|
€
33K
|
€
36K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
21K
|
€
21K
|
|
|
€
2K
|
€
22K
|
€
12K
|
€
13K
|
€
6K
|
€
7K
|
€
20K
|
€
8K
|
€
15K
|
€
31K
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
2K
|
€
5K
|
|
|
€
6K
|
€
11K
|
€
38K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
10K
|
€
9K
|
€
4K
|
€
4K
|
€
13K
|
€
6K
|
€
11K
|
€
23K
|
|
|
|
0,00%
|
99,87%
|
100,29%
|
99,92%
|
99,32%
|
100,30%
|
111,88%
|
98,31%
|
90,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
21K
|
€
13K
|
€
12K
|
€
5K
|
€
5K
|
€
19K
|
€
8K
|
€
17K
|
€
38K
|
|
|
€
-3K
|
€
21K
|
€
13K
|
€
12K
|
€
5K
|
€
5K
|
€
19K
|
€
8K
|
€
17K
|
€
38K
|
|
|
€
-3K
|
€
15K
|
€
10K
|
€
9K
|
€
4K
|
€
4K
|
€
13K
|
€
6K
|
€
11K
|
€
25K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
72K
|
€
65K
|
€
46K
|
€
39K
|
€
21K
|
€
36K
|
€
47K
|
€
35K
|
€
79K
|
|
|
€
-3K
|
€
15K
|
€
10K
|
€
9K
|
€
4K
|
€
4K
|
€
13K
|
€
6K
|
€
11K
|
€
25K
|
|
|
€
33K
|
€
36K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
21K
|
€
21K
|
|
|
2,98
|
1,64
|
1,35
|
1,79
|
1,60
|
2,85
|
1,75
|
1,49
|
1,41
|
1,21
|
|
|
2,98
|
1,64
|
1,35
|
1,79
|
1,60
|
2,85
|
1,75
|
1,49
|
1,41
|
1,21
|
|
|
2,98
|
1,64
|
1,35
|
1,79
|
1,60
|
2,85
|
1,75
|
1,49
|
1,41
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
92K
|
€
79K
|
€
46K
|
€
55K
|
€
32K
|
€
48K
|
€
62K
|
€
73K
|
€
123K
|
|
|
€
16K
|
€
56K
|
€
59K
|
€
26K
|
€
34K
|
€
11K
|
€
27K
|
€
42K
|
€
52K
|
€
102K
|
|
|
€
16K
|
€
56K
|
€
59K
|
€
26K
|
€
34K
|
€
11K
|
€
27K
|
€
42K
|
€
52K
|
€
102K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
66,43%
|
39,10%
|
25,81%
|
44,26%
|
37,48%
|
64,89%
|
42,84%
|
32,99%
|
28,90%
|
17,02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
2,69
|
4,39
|
2,19
|
6,33
|
2,10
|
1,44
|
5,08
|
3,04
|
2,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,85%
|
42,79%
|
48,85%
|
42,83%
|
18,02%
|
18,13%
|
61,39%
|
26,95%
|
53,37%
|
118,60%
|
|
|
-9,85%
|
42,79%
|
48,85%
|
42,83%
|
18,02%
|
18,13%
|
61,39%
|
26,95%
|
53,37%
|
118,60%
|
|
|
-6,54
|
16,73
|
12,61
|
18,96
|
6,76
|
11,77
|
26,30
|
8,89
|
15,42
|
20,19
|
|
|
-9,85
|
42,79
|
48,85
|
42,83
|
18,02
|
18,13
|
61,39
|
26,95
|
53,37
|
118,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|