C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-726
|
€
-475
|
€
-133
|
€
-309
|
€
-598
|
€
-1K
|
€
20K
|
€
-2K
|
€
-3K
|
€
-274
|
€
-501
|
€
-500
|
€
-496
|
€
-144
|
€
-140
|
€
-708
|
€
-134
|
€
3K
|
|
|
€
5K
|
€
10K
|
€
9K
|
€
-524
|
€
-695
|
€
-977
|
€
-6K
|
€
15K
|
€
-6K
|
€
-7K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
7K
|
€
11K
|
€
18K
|
|
|
€
277K
|
€
272K
|
€
263K
|
€
254K
|
€
254K
|
€
255K
|
€
256K
|
€
262K
|
€
246K
|
€
253K
|
€
260K
|
€
256K
|
€
253K
|
€
250K
|
€
246K
|
€
242K
|
€
237K
|
€
231K
|
€
219K
|
|
|
€
14K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
32K
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
10K
|
€
10K
|
€
12K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
654,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-884
|
€
-481
|
€
-656
|
€
-945
|
€
-2K
|
€
20K
|
€
-2K
|
€
-3K
|
€
-621
|
€
-501
|
€
-500
|
€
-496
|
€
-491
|
€
-487
|
€
-1K
|
€
-481
|
€
3K
|
|
|
€
-2K
|
€
-1K
|
€
-884
|
€
-481
|
€
-656
|
€
-945
|
€
-2K
|
€
20K
|
€
-2K
|
€
-3K
|
€
-621
|
€
-501
|
€
-500
|
€
-496
|
€
-491
|
€
-487
|
€
-1K
|
€
-481
|
€
3K
|
|
|
€
5K
|
€
10K
|
€
9K
|
€
-524
|
€
-695
|
€
-977
|
€
-6K
|
€
15K
|
€
-6K
|
€
-7K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
7K
|
€
11K
|
€
18K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527K
|
€
514K
|
€
501K
|
€
500K
|
€
430K
|
€
430K
|
€
430K
|
€
429K
|
€
430K
|
€
429K
|
€
429K
|
€
426K
|
€
420K
|
€
415K
|
€
408K
|
€
401K
|
€
129
|
€
1K
|
€
2K
|
|
|
€
5K
|
€
10K
|
€
9K
|
€
-524
|
€
-695
|
€
-977
|
€
-6K
|
€
15K
|
€
-6K
|
€
-7K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
7K
|
€
11K
|
€
18K
|
|
|
€
277K
|
€
272K
|
€
263K
|
€
254K
|
€
254K
|
€
255K
|
€
256K
|
€
262K
|
€
246K
|
€
253K
|
€
260K
|
€
256K
|
€
253K
|
€
250K
|
€
246K
|
€
242K
|
|
|
€
-114K
|
|
|
2,10
|
2,10
|
2,06
|
2,03
|
2,45
|
2,46
|
2,47
|
2,57
|
2,33
|
2,43
|
2,52
|
2,49
|
2,50
|
2,50
|
2,51
|
2,52
|
|
|
0,02
|
|
|
2,10
|
2,11
|
2,09
|
2,03
|
2,45
|
2,46
|
2,47
|
2,57
|
2,33
|
2,43
|
2,52
|
2,49
|
2,50
|
2,50
|
2,51
|
2,52
|
|
|
0,02
|
|
|
2,10
|
2,11
|
2,07
|
2,03
|
2,45
|
2,46
|
2,47
|
2,57
|
2,33
|
2,43
|
2,52
|
2,49
|
2,50
|
2,50
|
2,51
|
2,52
|
|
|
2,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
519K
|
€
511K
|
€
500K
|
€
430K
|
€
430K
|
€
430K
|
€
429K
|
€
431K
|
€
429K
|
€
431K
|
€
427K
|
€
422K
|
€
416K
|
€
409K
|
€
401K
|
€
237K
|
€
231K
|
€
335K
|
|
|
€
252K
|
€
247K
|
€
249K
|
€
246K
|
€
175K
|
€
175K
|
€
174K
|
€
167K
|
€
185K
|
€
177K
|
€
171K
|
€
171K
|
€
169K
|
€
166K
|
€
163K
|
€
159K
|
|
|
€
116K
|
|
|
€
252K
|
€
247K
|
€
247K
|
€
246K
|
€
175K
|
€
175K
|
€
174K
|
€
167K
|
€
185K
|
€
177K
|
€
171K
|
€
171K
|
€
169K
|
€
166K
|
€
163K
|
€
159K
|
|
|
€
116K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,39%
|
52,46%
|
51,37%
|
50,82%
|
59,20%
|
59,35%
|
59,53%
|
61,02%
|
57,16%
|
58,86%
|
60,25%
|
59,90%
|
59,99%
|
60,05%
|
60,10%
|
60,33%
|
100,00%
|
100,00%
|
65,42%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,31
|
|
|
|
|
|
|
|
|
|
|
45,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,79%
|
3,52%
|
3,40%
|
-0,21%
|
-0,27%
|
-0,38%
|
-2,24%
|
5,92%
|
-2,63%
|
-2,75%
|
1,43%
|
1,08%
|
1,37%
|
1,56%
|
1,51%
|
1,94%
|
2,78%
|
4,92%
|
8,08%
|
|
|
1,79%
|
3,52%
|
3,40%
|
-0,21%
|
-0,27%
|
-0,38%
|
-2,24%
|
5,92%
|
-2,63%
|
-2,75%
|
1,43%
|
1,08%
|
1,37%
|
1,56%
|
1,51%
|
1,94%
|
2,78%
|
4,92%
|
8,08%
|
|
|
0,94
|
1,85
|
1,75
|
-0,10
|
-0,16
|
-0,23
|
-1,34
|
3,61
|
-1,50
|
-1,62
|
0,86
|
0,65
|
0,82
|
0,94
|
0,91
|
1,17
|
2,78
|
4,92
|
5,28
|
|
|
1,79
|
3,52
|
3,40
|
-0,21
|
-0,27
|
-0,38
|
-2,24
|
5,92
|
-2,63
|
-2,75
|
1,43
|
1,08
|
1,37
|
1,56
|
1,51
|
1,94
|
2,78
|
4,92
|
8,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|