CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
259K
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
157K
|
€
112K
|
€
41K
|
€
60K
|
€
59K
|
€
36K
|
€
34K
|
|
|
€
646K
|
€
600K
|
€
443K
|
€
331K
|
€
290K
|
€
230K
|
€
170K
|
€
134K
|
|
|
€
150K
|
€
125K
|
€
185K
|
€
67K
|
€
98K
|
€
88K
|
€
55K
|
€
57K
|
|
|
|
€
9K
|
€
33K
|
€
43K
|
€
42K
|
€
40K
|
€
36K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
98K
|
€
182K
|
€
72K
|
€
89K
|
€
87K
|
€
59K
|
€
64K
|
|
|
Marge EBITDA
|
35.34%
|
|
|
|
|
|
|
|
|
€
92K
|
€
98K
|
€
182K
|
€
72K
|
€
89K
|
€
87K
|
€
59K
|
€
64K
|
|
|
€
46K
|
€
157K
|
€
112K
|
€
41K
|
€
60K
|
€
59K
|
€
36K
|
€
34K
|
|
|
Marge nette
|
17.83%
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
64K
|
€
18K
|
€
17K
|
€
18K
|
€
573
|
€
634
|
€
222
|
|
|
€
46K
|
€
157K
|
€
112K
|
€
41K
|
€
60K
|
€
59K
|
€
36K
|
€
34K
|
|
|
€
-170K
|
€
39K
|
€
-64K
|
€
-508K
|
€
-104K
|
€
-103K
|
€
-105K
|
€
-85K
|
|
|
0.37
|
1.35
|
0.59
|
0.04
|
0.15
|
0.01
|
0.03
|
0.00
|
|
|
0.39
|
2.76
|
0.96
|
0.04
|
0.16
|
0.01
|
0.03
|
0.00
|
|
|
0.38
|
1.81
|
0.73
|
0.04
|
0.16
|
0.01
|
0.03
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
1.09M
|
€
1.03M
|
€
962K
|
€
574K
|
€
551K
|
€
554K
|
€
551K
|
|
|
€
533K
|
€
488K
|
€
589K
|
€
631K
|
€
284K
|
€
322K
|
€
384K
|
€
417K
|
|
|
€
264K
|
€
83K
|
€
125K
|
€
524K
|
€
119K
|
€
100K
|
€
105K
|
€
81K
|
|
|
€
263K
|
€
377K
|
€
433K
|
€
104K
|
€
161K
|
€
218K
|
€
275K
|
€
332K
|
|
|
54.78%
|
55.16%
|
42.92%
|
34.39%
|
50.53%
|
41.65%
|
30.7%
|
24.27%
|
|
|
0.41
|
0.63
|
0.98
|
0.31
|
0.55
|
0.95
|
1.62
|
2.48
|
|
|
5.83
|
4.97
|
3.24
|
8.74
|
3.20
|
3.71
|
6.46
|
6.47
|
|
|
Interest Coverage Ratio
|
3.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.15%
|
26.22%
|
25.3%
|
12.31%
|
20.84%
|
25.9%
|
21.41%
|
25.19%
|
|
|
7.15%
|
26.22%
|
25.3%
|
12.31%
|
20.84%
|
25.9%
|
21.41%
|
25.19%
|
|
|
3.92
|
14.46
|
10.86
|
4.23
|
10.53
|
10.79
|
6.57
|
6.11
|
|
|
7.15
|
26.22
|
25.30
|
12.31
|
20.84
|
25.90
|
21.41
|
25.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|