CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.33M
|
€
2.41M
|
€
2.01M
|
€
1.92M
|
€
1.52M
|
€
1.02M
|
€
1.52M
|
€
1.56M
|
€
1.60M
|
|
€
1.23M
|
€
1.02M
|
€
862K
|
€
63K
|
|
|
€
322K
|
€
601K
|
€
352K
|
€
148K
|
€
-232K
|
€
-699K
|
€
9K
|
€
77K
|
€
304K
|
€
126K
|
€
30K
|
€
27K
|
€
108K
|
€
-924K
|
|
|
€
1.98M
|
€
1.66M
|
€
1.06M
|
€
706K
|
€
559K
|
€
791K
|
€
1.49M
|
€
1.48M
|
€
1.40M
|
€
1.10M
|
€
975K
|
€
945K
|
€
918K
|
€
810K
|
|
|
27.90
|
26.60
|
22.40
|
24.70
|
26.80
|
25.80
|
25.10
|
25.80
|
23.30
|
21.90
|
21.40
|
16.60
|
14.40
|
8.80
|
|
|
€
808K
|
€
958K
|
€
666K
|
€
463K
|
€
151K
|
€
28K
|
€
314K
|
€
363K
|
€
601K
|
€
644K
|
€
275K
|
€
240K
|
€
265K
|
€
96K
|
|
|
€
23K
|
€
3K
|
€
347
|
€
390
|
€
360
|
€
564
|
€
2K
|
€
383
|
€
454
|
€
458
|
€
448
|
€
600
|
€
202
|
€
761
|
|
|
€
148K
|
€
150K
|
€
121K
|
€
131K
|
€
113K
|
€
111K
|
€
105K
|
€
109K
|
€
89K
|
€
80K
|
€
80K
|
€
64K
|
€
46K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
766K
|
€
1.01M
|
€
785K
|
€
547K
|
€
186K
|
€
-326K
|
€
324K
|
€
389K
|
€
620K
|
€
436K
|
€
314K
|
€
279K
|
€
301K
|
€
-363K
|
|
|
€
524K
|
€
757K
|
€
501K
|
€
250K
|
€
-158K
|
€
-631K
|
€
62K
|
€
131K
|
€
377K
|
€
188K
|
€
97K
|
€
94K
|
€
153K
|
€
-485K
|
|
|
€
322K
|
€
601K
|
€
352K
|
€
148K
|
€
-232K
|
€
-699K
|
€
9K
|
€
77K
|
€
304K
|
€
126K
|
€
30K
|
€
27K
|
€
108K
|
€
-924K
|
|
|
€
122K
|
€
307K
|
€
159K
|
€
99K
|
€
175K
|
€
632K
|
€
494K
|
€
155K
|
€
312K
|
€
176K
|
€
354K
|
€
441K
|
€
123K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
484K
|
€
253K
|
€
251K
|
€
145K
|
€
220K
|
€
93K
|
€
423K
|
€
692K
|
€
300K
|
€
385K
|
€
268K
|
€
113K
|
€
199K
|
€
111K
|
|
|
€
564K
|
€
856K
|
€
636K
|
€
445K
|
€
113K
|
€
-393K
|
€
270K
|
€
334K
|
€
547K
|
€
374K
|
€
247K
|
€
212K
|
€
256K
|
€
-802K
|
|
|
€
676K
|
€
288K
|
€
-261K
|
€
-758K
|
€
-1.05M
|
€
-1.01M
|
€
-7K
|
€
213K
|
€
7K
|
€
-252K
|
€
-447K
|
€
-347K
|
€
-176K
|
€
-254K
|
|
|
1.30
|
1.11
|
0.92
|
0.78
|
0.67
|
0.66
|
1.00
|
1.09
|
1.00
|
0.88
|
0.75
|
0.82
|
0.89
|
0.83
|
|
|
0.70
|
0.54
|
0.44
|
0.43
|
0.39
|
0.37
|
0.59
|
0.67
|
0.63
|
0.54
|
0.47
|
0.44
|
0.49
|
0.31
|
|
|
1.32
|
1.11
|
0.92
|
0.78
|
0.67
|
0.66
|
1.00
|
1.09
|
1.00
|
0.88
|
0.77
|
0.82
|
0.90
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.25M
|
€
4.28M
|
€
4.24M
|
€
4.09M
|
€
3.78M
|
€
3.75M
|
€
3.82M
|
€
3.85M
|
€
3.68M
|
€
3.24M
|
€
2.78M
|
€
2.92M
|
€
2.56M
|
€
2.28M
|
|
|
€
2.27M
|
€
2.62M
|
€
3.18M
|
€
3.39M
|
€
3.22M
|
€
2.96M
|
€
2.33M
|
€
2.37M
|
€
2.28M
|
€
2.14M
|
€
1.80M
|
€
1.98M
|
€
1.64M
|
€
1.47M
|
|
|
€
2.24M
|
€
2.62M
|
€
3.18M
|
€
3.39M
|
€
3.22M
|
€
2.96M
|
€
2.32M
|
€
2.36M
|
€
2.27M
|
€
2.11M
|
€
1.71M
|
€
1.92M
|
€
1.62M
|
€
1.47M
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
24K
|
€
39K
|
€
54K
|
|
|
|
|
46.62%
|
38.74%
|
24.96%
|
17.25%
|
14.79%
|
21.07%
|
39.04%
|
38.45%
|
38.16%
|
33.99%
|
35.07%
|
32.32%
|
35.9%
|
35.6%
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.02
|
0.04
|
0.06
|
|
|
|
|
2.96
|
2.60
|
4.06
|
6.19
|
17.29
|
|
7.18
|
6.10
|
3.67
|
4.91
|
5.76
|
7.11
|
5.44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.44%
|
51.55%
|
60.05%
|
62.96%
|
20.15%
|
-49.77%
|
18.14%
|
22.57%
|
38.91%
|
33.97%
|
25.29%
|
22.41%
|
27.85%
|
-99.01%
|
|
|
16.25%
|
36.21%
|
33.29%
|
20.88%
|
-41.46%
|
-88.45%
|
0.58%
|
5.17%
|
21.61%
|
11.46%
|
3.04%
|
2.89%
|
11.75%
|
-114.05%
|
|
|
7.58
|
14.03
|
8.31
|
3.60
|
-6.13
|
-18.64
|
0.22
|
1.99
|
8.25
|
3.90
|
1.06
|
0.93
|
4.22
|
-40.61
|
|
|
16.25
|
36.21
|
33.29
|
20.88
|
-41.46
|
-88.45
|
0.58
|
5.17
|
21.61
|
11.46
|
3.04
|
2.89
|
11.75
|
-114.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.70
|
|
|
|
40.96
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
22.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.70
|
|
|
|
40.96
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
79.70
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
5.24
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.90
|
26.60
|
22.40
|
24.70
|
26.80
|
25.80
|
25.10
|
25.80
|
23.30
|
21.90
|
21.40
|
16.60
|
14.40
|
8.80
|
|
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|