CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
120K
|
€
-130K
|
€
-241K
|
€
118K
|
€
62K
|
€
32K
|
€
12K
|
€
2K
|
€
-3K
|
|
|
€
2K
|
€
-178K
|
€
-200K
|
€
-316K
|
€
51K
|
€
-14K
|
€
-70K
|
€
-85K
|
€
-92K
|
€
-27K
|
|
|
€
-562K
|
€
-565K
|
€
-387K
|
€
-186K
|
€
130K
|
€
79K
|
€
93K
|
€
-308K
|
€
-223K
|
€
-8K
|
|
|
€
294K
|
€
91K
|
-
|
-
|
€
98K
|
€
49K
|
€
22K
|
€
8K
|
€
446
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
112K
|
€
-135K
|
€
-246K
|
€
113K
|
€
55K
|
€
22K
|
€
9K
|
€
488
|
€
-3K
|
|
|
€
150K
|
€
-48K
|
€
-135K
|
€
-265K
|
€
94K
|
€
36K
|
€
2K
|
€
-10K
|
€
-16K
|
€
-3K
|
|
|
€
2K
|
€
-178K
|
€
-200K
|
€
-316K
|
€
51K
|
€
-14K
|
€
-70K
|
€
-85K
|
€
-92K
|
€
-27K
|
|
|
-
|
|
|
€
0
|
€
0
|
€
0
|
€
-1,48M
|
€
0
|
€
-1,03M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
787
|
€
204K
|
€
3K
|
€
250
|
€
7K
|
€
18K
|
€
223K
|
€
27K
|
|
|
€
240K
|
€
-18K
|
€
-200K
|
€
-297K
|
€
70K
|
€
6K
|
€
-51K
|
€
-65K
|
€
-76K
|
€
-27K
|
|
|
€
596K
|
€
270K
|
€
1,43M
|
€
1,56M
|
€
600K
|
€
2,85M
|
€
3,54M
|
€
1,72M
|
€
2,22M
|
€
-3,25M
|
|
|
1,48
|
1,30
|
97,63
|
71,99
|
1,32
|
33,34
|
17,98
|
1,83
|
2,44
|
0,01
|
|
|
0,48
|
0,32
|
-44,57
|
-22,30
|
0,08
|
0
|
0,50
|
0,19
|
0,15
|
0,01
|
|
|
1,53
|
1,35
|
363,24
|
627,70
|
1,33
|
38,02
|
19,62
|
1,85
|
2,46
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,11M
|
€
4,67M
|
€
1,45M
|
€
2,07M
|
€
3,01M
|
€
3,46M
|
€
4,29M
|
€
5,86M
|
€
5,82M
|
€
3,27M
|
|
|
€
5,67M
|
€
5,23M
|
€
1,83M
|
€
2,26M
|
€
2,88M
|
€
3,38M
|
€
4,20M
|
€
6,17M
|
€
6,05M
|
€
3,28M
|
|
|
€
1,21M
|
€
871K
|
€
4K
|
€
3K
|
€
1,88M
|
€
77K
|
€
191K
|
€
2,06M
|
€
1,53M
|
€
3,27M
|
|
|
€
4,42M
|
€
4,33M
|
€
1,82M
|
€
2,24M
|
€
979K
|
€
3,30M
|
€
3,99M
|
€
4,08M
|
€
4,51M
|
|
|
|
-11,00%
|
-12,10%
|
-26,74%
|
-8,99%
|
4,32%
|
2,28%
|
2,16%
|
-5,26%
|
-3,84%
|
-0,25%
|
|
|
-7,86
|
-7,66
|
-4,70
|
-12
|
7,54
|
41,83
|
43,15
|
-13,24
|
-20,17
|
|
|
|
14,66
|
46,80
|
|
|
25,44
|
61,04
|
193,70
|
693,44
|
12 394,08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-42,65%
|
3,18%
|
51,82%
|
159,32%
|
54,13%
|
7,01%
|
-54,80%
|
21,24%
|
34,17%
|
328,56%
|
|
|
-0,43%
|
31,54%
|
51,82%
|
169,66%
|
39,28%
|
-17,44%
|
-75,62%
|
27,49%
|
41,39%
|
328,56%
|
|
|
0,05
|
-3,82
|
-13,86
|
-15,26
|
1,70
|
-0,40
|
-1,63
|
-1,45
|
-1,59
|
-0,82
|
|
|
-0,43
|
31,54
|
51,82
|
169,66
|
39,28
|
-17,44
|
-75,62
|
27,49
|
41,39
|
328,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|