C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-140K
|
€
120K
|
€
99K
|
€
117K
|
€
135K
|
€
78K
|
€
76K
|
€
46K
|
€
6K
|
€
-26K
|
|
|
€
-313K
|
€
11K
|
€
-24K
|
€
11K
|
€
28K
|
€
27K
|
€
6K
|
€
896
|
€
2K
|
€
-33K
|
|
|
€
-233K
|
€
81K
|
€
70K
|
€
94K
|
€
82K
|
€
54K
|
€
27K
|
€
21K
|
€
69K
|
€
67K
|
|
|
2.00
|
1.00
|
1.00
|
1.00
|
1.00
|
0.40
|
|
|
|
|
|
|
-
|
€
51K
|
€
32K
|
€
51K
|
€
75K
|
€
54K
|
€
38K
|
€
14K
|
€
7K
|
€
3K
|
|
|
€
5K
|
€
260
|
€
1K
|
€
2K
|
€
6K
|
€
6K
|
€
887
|
€
313
|
|
|
|
|
€
20K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
2K
|
€
1
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-253K
|
€
63K
|
€
41K
|
€
66K
|
€
86K
|
€
65K
|
€
46K
|
€
18K
|
€
5K
|
€
-27K
|
|
|
€
-309K
|
€
13K
|
€
-16K
|
€
17K
|
€
38K
|
€
38K
|
€
22K
|
€
1K
|
€
3K
|
€
-33K
|
|
|
€
-313K
|
€
11K
|
€
-24K
|
€
11K
|
€
28K
|
€
27K
|
€
6K
|
€
896
|
€
2K
|
€
-33K
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
845K
|
€
111K
|
€
87K
|
€
109K
|
€
98K
|
€
128K
|
€
68K
|
€
255K
|
€
63K
|
€
28K
|
|
|
€
-257K
|
€
61K
|
€
34K
|
€
60K
|
€
76K
|
€
54K
|
€
31K
|
€
18K
|
€
4K
|
€
-27K
|
|
|
€
-288K
|
€
-27K
|
€
-66K
|
€
-100K
|
€
-68K
|
€
-55K
|
€
-55K
|
€
-58K
|
€
-11K
|
€
7K
|
|
|
0.75
|
0.82
|
0.58
|
0.53
|
0.60
|
0.70
|
0.56
|
0.86
|
0.85
|
1.33
|
|
|
0.75
|
0.83
|
0.58
|
0.53
|
0.60
|
0.82
|
0.55
|
0.85
|
0.85
|
1.33
|
|
|
0.75
|
0.83
|
0.58
|
0.53
|
0.60
|
0.76
|
0.56
|
0.86
|
0.85
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
912K
|
€
235K
|
€
228K
|
€
307K
|
€
250K
|
€
236K
|
€
152K
|
€
435K
|
€
144K
|
€
88K
|
|
|
€
1.14M
|
€
154K
|
€
158K
|
€
213K
|
€
167K
|
€
182K
|
€
125K
|
€
415K
|
€
74K
|
€
21K
|
|
|
€
1.14M
|
€
153K
|
€
158K
|
€
213K
|
€
167K
|
€
169K
|
€
125K
|
€
415K
|
€
74K
|
€
21K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
-25.52%
|
34.39%
|
30.66%
|
30.48%
|
32.95%
|
22.89%
|
17.85%
|
4.76%
|
48.38%
|
76.23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
2.47
|
3.85
|
3.24
|
1.95
|
2.79
|
2.69
|
22.44
|
14.65
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.49%
|
75.1%
|
47.91%
|
63.9%
|
92.16%
|
99.84%
|
115.06%
|
87.89%
|
5.96%
|
-40.15%
|
|
|
134.73%
|
13.31%
|
-33.55%
|
12.05%
|
34.28%
|
49.75%
|
23.79%
|
4.33%
|
3.53%
|
-49.18%
|
|
|
-34.38
|
4.58
|
-10.29
|
3.67
|
11.30
|
11.39
|
4.25
|
0.21
|
1.71
|
-37.49
|
|
|
134.73
|
13.31
|
-33.55
|
12.05
|
34.28
|
49.75
|
23.79
|
4.33
|
3.53
|
-49.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
1.00
|
1.00
|
1.00
|
1.00
|
0.40
|
|
|
|
|
|
|
€
10K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
|
|
|
|