DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
-223K
|
€
1.11M
|
€
78K
|
€
599K
|
€
266K
|
€
1.11M
|
€
622K
|
€
701K
|
€
-9K
|
€
253K
|
|
|
€
207K
|
€
-344K
|
€
873K
|
€
-97K
|
€
426K
|
€
183K
|
€
721K
|
€
370K
|
€
428K
|
€
-132K
|
€
134K
|
|
|
€
1.56M
|
€
1.52M
|
€
1.87M
|
€
994K
|
€
2.43M
|
€
2.00M
|
€
1.82M
|
€
1.30M
|
€
930K
|
€
502K
|
€
634K
|
|
|
€
409K
|
€
74K
|
€
1.28M
|
€
88K
|
€
571K
|
€
340K
|
€
1.28M
|
€
592K
|
€
617K
|
€
18K
|
€
260K
|
|
|
€
3K
|
-
|
€
28K
|
€
20K
|
-
|
€
7K
|
€
3K
|
€
3K
|
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
|
-
|
€
1.34M
|
|
-
|
€
200K
|
|
|
|
|
|
|
81.17%
|
|
0%
|
|
|
0%
|
27.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
-225K
|
€
1.11M
|
€
75K
|
€
597K
|
€
265K
|
€
1.11M
|
€
621K
|
€
700K
|
€
-11K
|
€
252K
|
|
|
€
337K
|
€
-225K
|
€
1.11M
|
€
75K
|
€
596K
|
€
265K
|
€
1.11M
|
€
620K
|
€
689K
|
€
-21K
|
€
242K
|
|
|
€
376K
|
€
-344K
|
€
1.10M
|
€
88K
|
€
413K
|
€
183K
|
€
490K
|
€
185K
|
€
273K
|
€
-132K
|
€
132K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
€
412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.56M
|
€
90K
|
€
904K
|
€
751K
|
€
331K
|
€
905K
|
€
1.33M
|
€
932K
|
€
323K
|
€
264K
|
€
699K
|
|
|
€
207K
|
€
-344K
|
€
873K
|
€
-97K
|
€
427K
|
€
183K
|
€
722K
|
€
371K
|
€
439K
|
€
-122K
|
€
144K
|
|
|
€
1.56M
|
€
1.52M
|
€
1.86M
|
€
-861K
|
€
573K
|
€
2.00M
|
€
1.82M
|
€
1.89M
|
€
1.51M
|
€
1.07M
|
€
1.20M
|
|
|
156.71
|
1.89
|
2.07
|
0.90
|
1.08
|
1.76
|
2.33
|
1.54
|
1.36
|
1.20
|
2.04
|
|
|
156.71
|
0.08
|
0.60
|
0.11
|
0.05
|
0.35
|
0.98
|
0.27
|
0.08
|
0.05
|
0.62
|
|
|
156.71
|
2.04
|
2.18
|
0.91
|
1.08
|
1.76
|
2.33
|
1.54
|
1.38
|
1.22
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.57M
|
€
3.24M
|
€
3.61M
|
€
9.54M
|
€
9.50M
|
€
4.63M
|
€
3.19M
|
€
5.41M
|
€
5.67M
|
€
6.32M
|
€
2.38M
|
|
|
€
10K
|
€
1.72M
|
€
1.74M
|
€
8.55M
|
€
7.07M
|
€
2.63M
|
€
1.37M
|
€
4.11M
|
€
4.74M
|
€
5.82M
|
€
1.75M
|
|
|
€
10K
|
€
1.59M
|
€
1.65M
|
€
8.49M
|
€
7.06M
|
€
2.63M
|
€
1.37M
|
€
3.52M
|
€
4.11M
|
€
5.17M
|
€
1.14M
|
|
|
|
|
|
|
|
|
-
|
€
590K
|
€
590K
|
€
590K
|
€
590K
|
|
|
99.36%
|
47.03%
|
51.74%
|
10.42%
|
25.59%
|
43.26%
|
57.14%
|
24.02%
|
16.41%
|
7.94%
|
26.62%
|
|
|
|
|
|
|
|
|
0.00
|
0.45
|
0.63
|
1.18
|
0.93
|
|
|
0.03
|
|
1.57
|
113.97
|
11.84
|
9.91
|
1.23
|
6.62
|
6.77
|
|
6.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.28%
|
-22.59%
|
46.76%
|
-9.73%
|
17.56%
|
9.15%
|
39.64%
|
28.55%
|
47.24%
|
-24.27%
|
22.77%
|
|
|
13.28%
|
-22.59%
|
46.76%
|
-9.73%
|
17.54%
|
9.12%
|
39.59%
|
28.48%
|
46.06%
|
-26.37%
|
21.12%
|
|
|
13.20
|
-10.62
|
24.19
|
-1.01
|
4.49
|
3.95
|
22.62
|
6.84
|
7.56
|
-2.09
|
5.62
|
|
|
13.28
|
-22.59
|
46.76
|
-9.73
|
17.54
|
9.12
|
39.59
|
28.48
|
46.06
|
-26.37
|
21.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|