D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
20K
|
€
12K
|
€
4K
|
€
-15K
|
|
|
€
10K
|
€
-17K
|
€
-5K
|
€
-49K
|
|
|
€
-41K
|
€
-50K
|
€
-33K
|
€
-29K
|
|
|
€
11K
|
-
|
€
2K
|
-
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-14K
|
€
2K
|
€
-44K
|
|
|
€
5K
|
€
-22K
|
€
-4K
|
€
-49K
|
|
|
€
10K
|
€
-17K
|
€
-5K
|
€
-49K
|
|
|
€
0
|
€
202K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
8K
|
€
2K
|
€
15K
|
|
|
€
21K
|
€
-9K
|
€
1K
|
€
-44K
|
|
|
€
-514K
|
€
-535K
|
€
-349K
|
€
-250K
|
|
|
0.07
|
0.03
|
0.01
|
0.06
|
|
|
0.07
|
0.03
|
0.01
|
0.06
|
|
|
0.07
|
0.03
|
0.01
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
586K
|
€
578K
|
€
370K
|
€
288K
|
|
|
€
626K
|
€
628K
|
€
404K
|
€
317K
|
|
|
€
551K
|
€
553K
|
€
354K
|
€
267K
|
|
|
€
75K
|
€
75K
|
€
50K
|
€
50K
|
|
|
-6.95%
|
-8.71%
|
-9.05%
|
-9.95%
|
|
|
-1.84
|
-1.49
|
-1.49
|
-1.74
|
|
|
38.91
|
|
180.90
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-51.77%
|
17.96%
|
-4.28%
|
154.96%
|
|
|
-23.61%
|
33.43%
|
14.45%
|
169.8%
|
|
|
1.64
|
-2.91
|
-1.31
|
-16.90
|
|
|
-23.61
|
33.43
|
14.45
|
169.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|