DV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-78K
|
€
-219K
|
€
-828K
|
€
-161K
|
€
101K
|
|
|
€
-112K
|
€
-285K
|
€
-854K
|
€
-200K
|
€
3
|
|
|
€
-1,43M
|
€
-1,32M
|
€
-1,04M
|
€
-181K
|
€
19K
|
|
|
-
|
-
|
-
|
-
|
€
71K
|
|
|
|
|
|
-
|
€
33K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-80K
|
€
-220K
|
€
-829K
|
€
-161K
|
€
100K
|
|
|
€
-80K
|
€
-220K
|
€
-829K
|
€
-161K
|
€
100K
|
|
|
€
-112K
|
€
-285K
|
€
-854K
|
€
-200K
|
€
3
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
367K
|
€
2K
|
€
6K
|
€
326K
|
|
|
€
-112K
|
€
-285K
|
€
-854K
|
€
-200K
|
€
3
|
|
|
€
-336K
|
€
-139K
|
€
100K
|
€
940K
|
€
19K
|
|
|
0,39
|
0,82
|
1,18
|
2,92
|
1,02
|
|
|
0,06
|
0,50
|
0,12
|
2,93
|
0,72
|
|
|
0,39
|
0,82
|
1,18
|
2,93
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
625K
|
€
650K
|
€
1,43M
|
€
1,02M
|
|
|
€
1,65M
|
€
1,95M
|
€
1,69M
|
€
1,61M
|
€
1,00M
|
|
|
€
552K
|
€
764K
|
€
550K
|
€
488K
|
€
996K
|
|
|
€
1,10M
|
€
1,18M
|
€
1,14M
|
€
1,12M
|
|
|
|
-664,55%
|
-211,04%
|
-159,27%
|
-12,67%
|
1,82%
|
|
|
-0,77
|
-0,89
|
-1,10
|
-6,19
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
10,05
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,82%
|
21,58%
|
82,51%
|
110,25%
|
0,01%
|
|
|
7,82%
|
21,58%
|
82,51%
|
110,25%
|
0,01%
|
|
|
-51,98
|
-45,54
|
-131,42
|
-13,97
|
0,00
|
|
|
7,82
|
21,58
|
82,51
|
110,25
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|