D&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
88K
|
€
56K
|
€
108K
|
€
110K
|
€
122K
|
€
96K
|
€
96K
|
€
122K
|
€
95K
|
€
72K
|
€
187K
|
|
|
€
53K
|
€
53K
|
€
35K
|
€
73K
|
€
74K
|
€
72K
|
€
53K
|
€
50K
|
€
67K
|
€
49K
|
€
32K
|
€
101K
|
|
|
€
1.66M
|
€
1.61M
|
€
1.56M
|
€
1.52M
|
€
1.45M
|
€
1.38M
|
€
1.30M
|
€
1.25M
|
€
1.20M
|
€
1.13M
|
€
1.08M
|
€
1.05M
|
|
|
€
164K
|
€
143K
|
€
114K
|
€
157K
|
€
155K
|
€
162K
|
€
137K
|
€
135K
|
€
154K
|
€
128K
|
€
108K
|
€
204K
|
|
|
€
4K
|
€
27K
|
€
2K
|
€
10K
|
€
12K
|
€
1K
|
|
€
3K
|
€
35K
|
€
25K
|
€
70K
|
€
52K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
87K
|
€
55K
|
€
107K
|
€
109K
|
€
121K
|
€
95K
|
€
95K
|
€
120K
|
€
93K
|
€
72K
|
€
186K
|
|
|
€
86K
|
€
87K
|
€
55K
|
€
107K
|
€
109K
|
€
121K
|
€
95K
|
€
95K
|
€
120K
|
€
93K
|
€
72K
|
€
180K
|
|
|
€
53K
|
€
53K
|
€
35K
|
€
73K
|
€
74K
|
€
72K
|
€
53K
|
€
50K
|
€
67K
|
€
49K
|
€
32K
|
€
101K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
248K
|
€
186K
|
€
128K
|
€
105K
|
€
111K
|
€
31K
|
€
28K
|
€
45K
|
€
49K
|
€
13K
|
€
11K
|
|
|
€
53K
|
€
53K
|
€
35K
|
€
73K
|
€
74K
|
€
72K
|
€
53K
|
€
50K
|
€
67K
|
€
49K
|
€
32K
|
€
108K
|
|
|
€
112K
|
€
59K
|
€
6K
|
€
-28K
|
€
-93K
|
€
-142K
|
€
-189K
|
€
-212K
|
€
-223K
|
€
-251K
|
€
-261K
|
€
-253K
|
|
|
1.78
|
1.17
|
1.03
|
0.91
|
0.67
|
0.49
|
0.30
|
0.31
|
0.31
|
0.19
|
0.12
|
0.07
|
|
|
2.14
|
1.25
|
1.11
|
0.96
|
0.70
|
0.55
|
0.34
|
0.34
|
0.34
|
0.21
|
0.13
|
0.08
|
|
|
1.94
|
1.20
|
1.07
|
0.93
|
0.68
|
0.51
|
0.32
|
0.32
|
0.32
|
0.20
|
0.13
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.81M
|
€
1.97M
|
€
1.78M
|
€
1.83M
|
€
1.74M
|
€
1.68M
|
€
1.63M
|
€
1.64M
|
€
1.65M
|
€
1.61M
|
€
1.59M
|
€
1.57M
|
|
|
€
143K
|
€
358K
|
€
222K
|
€
305K
|
€
286K
|
€
309K
|
€
327K
|
€
395K
|
€
452K
|
€
477K
|
€
502K
|
€
519K
|
|
|
€
131K
|
€
346K
|
€
214K
|
€
298K
|
€
271K
|
€
260K
|
€
255K
|
€
294K
|
€
313K
|
€
298K
|
€
280K
|
€
266K
|
|
|
|
|
|
|
€
8K
|
€
33K
|
€
58K
|
€
88K
|
€
127K
|
€
167K
|
€
206K
|
€
245K
|
|
|
92.08%
|
81.81%
|
87.52%
|
83.28%
|
83.49%
|
81.67%
|
79.92%
|
75.98%
|
72.62%
|
70.36%
|
68.32%
|
66.96%
|
|
|
|
|
|
|
0.01
|
0.02
|
0.04
|
0.07
|
0.11
|
0.15
|
0.19
|
0.23
|
|
|
1.67
|
4.11
|
4.03
|
2.85
|
2.64
|
2.55
|
3.45
|
4.16
|
3.75
|
5.10
|
7.01
|
2.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.17%
|
3.29%
|
2.24%
|
4.79%
|
5.08%
|
5.24%
|
4.1%
|
4.04%
|
5.61%
|
4.29%
|
2.96%
|
10.27%
|
|
|
3.17%
|
3.29%
|
2.24%
|
4.79%
|
5.08%
|
5.24%
|
4.1%
|
4.04%
|
5.61%
|
4.29%
|
2.96%
|
9.64%
|
|
|
2.92
|
2.69
|
1.96
|
3.99
|
4.24
|
4.28
|
3.28
|
3.07
|
4.07
|
3.02
|
2.02
|
6.45
|
|
|
3.17
|
3.29
|
2.24
|
4.79
|
5.08
|
5.24
|
4.10
|
4.04
|
5.61
|
4.29
|
2.96
|
9.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|