DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
664
|
€
-848
|
€
-1K
|
€
3K
|
€
25K
|
€
16K
|
€
24K
|
€
27K
|
€
17K
|
€
21K
|
€
35K
|
|
|
€
-10K
|
€
-3K
|
€
-5K
|
€
-15K
|
€
-11K
|
€
3K
|
€
-8K
|
€
3K
|
€
2K
|
€
-396
|
€
1K
|
€
11K
|
|
|
€
-25K
|
€
-15K
|
€
-12K
|
€
-8K
|
€
7K
|
€
17K
|
€
15K
|
€
23K
|
€
21K
|
€
18K
|
€
19K
|
€
17K
|
|
|
-
|
-
|
-
|
-
|
€
2K
|
€
18K
|
€
8K
|
€
18K
|
€
23K
|
€
21K
|
€
23K
|
€
36K
|
|
|
|
€
1K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
16K
|
€
9K
|
€
11K
|
€
15K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-653
|
€
-2K
|
€
-2K
|
€
2K
|
€
22K
|
€
10K
|
€
23K
|
€
26K
|
€
16K
|
€
20K
|
€
31K
|
|
|
€
-10K
|
€
-2K
|
€
-5K
|
€
-14K
|
€
-10K
|
€
10K
|
€
-6K
|
€
8K
|
€
7K
|
€
4K
|
€
8K
|
€
21K
|
|
|
€
-10K
|
€
-3K
|
€
-5K
|
€
-15K
|
€
-11K
|
€
3K
|
€
-8K
|
€
3K
|
€
2K
|
€
-396
|
€
1K
|
€
11K
|
|
|
-
|
€
6K
|
€
2K
|
€
1K
|
-
|
€
1K
|
€
9K
|
€
38K
|
€
13K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
10K
|
€
6K
|
€
4K
|
€
9K
|
€
7K
|
€
25K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
-8K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
1K
|
€
15K
|
€
8K
|
€
17K
|
€
21K
|
€
12K
|
€
14K
|
€
21K
|
|
|
€
-29K
|
€
-21K
|
€
-14K
|
€
-10K
|
€
-6K
|
€
4K
|
€
1K
|
€
13K
|
€
-239
|
€
-5K
|
€
-16K
|
€
-24K
|
|
|
0,14
|
0,45
|
0,57
|
0,68
|
0,79
|
1,13
|
1,04
|
1,39
|
0,99
|
0,76
|
0,56
|
0,41
|
|
|
0,14
|
0,42
|
0,43
|
0,36
|
0,61
|
1,52
|
1,29
|
2,21
|
1,95
|
1,49
|
0,60
|
0,54
|
|
|
0,14
|
0,46
|
0,59
|
0,69
|
0,80
|
1,34
|
1,19
|
1,73
|
1,36
|
1,01
|
0,59
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
24K
|
€
20K
|
€
24K
|
€
37K
|
€
59K
|
€
68K
|
€
91K
|
€
42K
|
€
41K
|
€
54K
|
€
58K
|
|
|
€
34K
|
€
39K
|
€
33K
|
€
32K
|
€
30K
|
€
42K
|
€
53K
|
€
68K
|
€
22K
|
€
22K
|
€
35K
|
€
40K
|
|
|
€
33K
|
€
38K
|
€
32K
|
€
32K
|
€
30K
|
€
25K
|
€
26K
|
€
27K
|
€
16K
|
€
17K
|
€
33K
|
€
36K
|
|
|
|
|
|
|
|
€
11K
|
€
23K
|
€
34K
|
|
|
|
|
|
|
-299,20%
|
-63,78%
|
-60,48%
|
-31,81%
|
18,34%
|
29,63%
|
22,05%
|
25,49%
|
48,62%
|
45,03%
|
34,94%
|
30,02%
|
|
|
|
|
|
|
|
0,65
|
1,53
|
1,47
|
|
|
|
|
|
|
|
|
|
|
16,78
|
1,86
|
5,07
|
2,96
|
0,84
|
1,40
|
1,78
|
1,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,32%
|
6,95%
|
17,51%
|
33,78%
|
18,69%
|
86,61%
|
55,08%
|
74,31%
|
99,67%
|
66,16%
|
72,00%
|
120,49%
|
|
|
40,24%
|
18,51%
|
37,47%
|
188,38%
|
-157,08%
|
14,84%
|
-56,16%
|
11,33%
|
10,88%
|
-2,15%
|
7,65%
|
64,26%
|
|
|
-120,40
|
-11,80
|
-22,66
|
-59,93
|
-28,81
|
4,40
|
-12,38
|
2,89
|
5,29
|
-0,97
|
2,67
|
19,29
|
|
|
40,24
|
18,51
|
37,47
|
188,38
|
-157,08
|
14,84
|
-56,16
|
11,33
|
10,88
|
-2,15
|
7,65
|
64,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,86
|
59,74
|
89,21
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,86
|
59,74
|
89,21
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|