D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
20K
|
€
240K
|
€
-12K
|
€
-8K
|
|
|
€
-181K
|
€
151K
|
€
-117K
|
€
-33K
|
|
|
€
-80K
|
€
101K
|
€
-50K
|
€
67K
|
|
|
-
|
€
219K
|
-
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
234K
|
€
-16K
|
€
-10K
|
|
|
€
-6K
|
€
234K
|
€
-16K
|
€
-10K
|
|
|
€
-181K
|
€
151K
|
€
-117K
|
€
-33K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
814K
|
€
176K
|
€
24K
|
€
20K
|
|
|
€
-181K
|
€
151K
|
€
-117K
|
€
-33K
|
|
|
€
6.95M
|
€
1.50M
|
€
2.32M
|
€
2.06M
|
|
|
141.12
|
1,188.57
|
166.39
|
3.85
|
|
|
24.92
|
139.15
|
-1.98
|
0.03
|
|
|
169.93
|
1,188.57
|
2,509.41
|
3.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.00M
|
€
1.98M
|
€
2.33M
|
€
2.78M
|
|
|
€
7.08M
|
€
1.88M
|
€
2.38M
|
€
2.71M
|
|
|
€
41K
|
€
1K
|
€
929
|
€
719K
|
|
|
€
7.03M
|
€
1.88M
|
€
2.37M
|
€
1.99M
|
|
|
-1.15%
|
5.09%
|
-2.14%
|
2.4%
|
|
|
-87.61
|
18.64
|
-47.41
|
29.86
|
|
|
Dettes / EBITDA
|
|
8.03
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225.78%
|
149.51%
|
233.38%
|
-50.12%
|
|
|
225.78%
|
149.51%
|
233.38%
|
-50.12%
|
|
|
-2.59
|
7.61
|
-5.00
|
-1.20
|
|
|
225.78
|
149.51
|
233.38
|
-50.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|