D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
19K
|
€
1K
|
€
-9K
|
€
36K
|
€
18K
|
€
21K
|
€
36K
|
€
34K
|
€
-1K
|
€
-1K
|
€
21K
|
|
|
€
50K
|
€
5K
|
€
-5K
|
€
-19K
|
€
-33K
|
€
10K
|
€
-1K
|
€
-826
|
€
16K
|
€
-2K
|
€
-305
|
€
-29K
|
|
|
€
8K
|
€
-41K
|
€
-47K
|
€
-42K
|
€
-23K
|
€
11K
|
€
931
|
€
2K
|
€
3K
|
€
-13K
|
€
-11K
|
€
-11K
|
|
|
€
52K
|
€
12K
|
€
844
|
-
|
€
28K
|
€
13K
|
€
10K
|
€
23K
|
€
14K
|
-
|
-
|
-
|
|
|
€
7K
|
€
2K
|
€
296
|
|
€
4K
|
€
6K
|
€
8K
|
€
24K
|
€
16K
|
-
|
-
|
-
|
|
|
€
2K
|
€
3K
|
|
|
€
37K
|
€
22K
|
€
15K
|
€
12K
|
-
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
17K
|
€
1K
|
€
-10K
|
€
36K
|
€
16K
|
€
15K
|
€
33K
|
€
17K
|
€
-2K
|
€
-1K
|
€
-27K
|
|
|
€
54K
|
€
6K
|
€
-4K
|
€
-16K
|
€
-33K
|
€
13K
|
€
8K
|
€
4K
|
€
17K
|
€
-2K
|
€
-1K
|
€
-28K
|
|
|
€
50K
|
€
5K
|
€
-5K
|
€
-19K
|
€
-33K
|
€
10K
|
€
-1K
|
€
-826
|
€
16K
|
€
-2K
|
€
-305
|
€
-29K
|
|
|
€
4K
|
€
40K
|
€
7K
|
€
892
|
€
736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
19K
|
€
7K
|
€
3K
|
€
10K
|
€
39K
|
-
|
€
6K
|
€
3K
|
€
194
|
€
1K
|
€
12K
|
|
|
€
61K
|
€
16K
|
€
1K
|
€
-13K
|
€
35K
|
€
12K
|
€
5K
|
€
28K
|
€
16K
|
€
-2K
|
€
-305
|
€
-29K
|
|
|
€
-34K
|
€
-91K
|
€
-56K
|
€
-51K
|
€
-39K
|
€
-9K
|
€
-99K
|
€
-117K
|
€
-44K
|
€
-13K
|
€
-11K
|
€
-11K
|
|
|
0,49
|
0,18
|
0,16
|
0,26
|
0,47
|
0,87
|
0,21
|
0,34
|
0,46
|
0,04
|
0,26
|
0,62
|
|
|
0,49
|
0,18
|
0,16
|
0,25
|
0,33
|
0,71
|
0,21
|
0,34
|
0,46
|
0,04
|
0,26
|
0,65
|
|
|
0,76
|
0,33
|
0,25
|
0,26
|
0,48
|
0,87
|
0,21
|
0,34
|
0,46
|
0,04
|
0,26
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
69K
|
€
20K
|
€
27K
|
€
50K
|
€
79K
|
€
370K
|
€
537K
|
€
163K
|
€
544
|
€
4K
|
€
18K
|
|
|
€
67K
|
€
111K
|
€
67K
|
€
69K
|
€
73K
|
€
68K
|
€
369K
|
€
535K
|
€
160K
|
€
14K
|
€
15K
|
€
28K
|
|
|
€
67K
|
€
111K
|
€
67K
|
€
69K
|
€
73K
|
€
68K
|
€
125K
|
€
177K
|
€
82K
|
€
14K
|
€
15K
|
€
28K
|
|
|
|
|
|
|
|
|
€
244K
|
€
357K
|
€
78K
|
|
|
-
|
|
|
10,83%
|
-59,87%
|
-234,54%
|
-156,45%
|
-45,36%
|
13,36%
|
0,25%
|
0,38%
|
1,77%
|
-2 455,93%
|
-284,24%
|
-61,47%
|
|
|
|
|
|
|
|
|
262,08
|
172,90
|
27,09
|
|
|
0
|
|
|
1,03
|
6,66
|
55,67
|
|
2,06
|
4,29
|
24,90
|
16,14
|
9,49
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
753,95%
|
-38,22%
|
-2,31%
|
29,92%
|
-153,27%
|
117,48%
|
563,78%
|
1 349,84%
|
561,69%
|
16,88%
|
2,75%
|
264,25%
|
|
|
611,14%
|
-12,62%
|
9,78%
|
45,67%
|
146,07%
|
91,18%
|
-121,99%
|
-39,98%
|
561,69%
|
16,88%
|
2,75%
|
272,35%
|
|
|
66,17
|
7,56
|
-22,94
|
-71,44
|
-66,25
|
12,18
|
-0,31
|
-0,15
|
9,96
|
-414,46
|
-7,82
|
-167,42
|
|
|
611,14
|
-12,62
|
9,78
|
45,67
|
146,07
|
91,18
|
-121,99
|
-39,98
|
561,69
|
16,88
|
2,75
|
272,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
-
|