D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
94K
|
€
92K
|
€
94K
|
€
94K
|
€
94K
|
€
94K
|
€
94K
|
€
74K
|
€
74K
|
€
-13K
|
€
-1K
|
€
-395
|
€
-199
|
€
99
|
€
-3K
|
€
-1K
|
€
-1K
|
|
|
€
106K
|
€
122K
|
€
89K
|
€
84K
|
€
-157K
|
€
-147K
|
€
-176K
|
€
-172K
|
€
-149K
|
€
55K
|
€
1.92M
|
€
-2K
|
€
-826
|
€
-949
|
€
-647
|
€
76K
|
€
-1K
|
€
-2K
|
|
|
€
610K
|
€
804K
|
€
683K
|
€
793K
|
€
1.31M
|
€
1.47M
|
€
1.61M
|
€
1.79M
|
€
1.96M
|
€
2.11M
|
€
2.06M
|
€
135K
|
€
137K
|
€
138K
|
€
139K
|
€
139K
|
€
24K
|
€
26K
|
|
|
€
132K
|
€
136K
|
€
123K
|
€
129K
|
€
154K
|
€
162K
|
€
169K
|
€
178K
|
€
163K
|
€
173K
|
€
97K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
1K
|
€
1K
|
|
|
€
20K
|
€
19K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
|
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
€
200K
|
€
600K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
283.85%
|
|
224.54%
|
712.95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
93K
|
€
91K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
69K
|
€
73K
|
€
-14K
|
€
-2K
|
€
-771
|
€
-666
|
€
-363
|
€
-4K
|
€
-1K
|
€
-2K
|
|
|
€
89K
|
€
92K
|
€
87K
|
€
43K
|
€
-159K
|
€
-177K
|
€
-177K
|
€
-173K
|
€
-151K
|
€
55K
|
€
-14K
|
€
-2K
|
€
-771
|
€
-666
|
€
-363
|
€
-4K
|
€
-1K
|
€
-2K
|
|
|
€
106K
|
€
122K
|
€
89K
|
€
84K
|
€
-157K
|
€
-147K
|
€
-176K
|
€
-172K
|
€
-149K
|
€
55K
|
€
1.92M
|
€
-2K
|
€
-826
|
€
-949
|
€
-647
|
€
76K
|
€
-1K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282
|
|
€
792
|
|
|
|
|
|
|
|
€
84K
|
|
|
|
|
|
€
110K
|
€
122K
|
€
93K
|
€
134K
|
€
95K
|
€
123K
|
€
94K
|
€
94K
|
€
71K
|
€
73K
|
€
1.92M
|
€
-2K
|
€
-826
|
€
-949
|
€
-647
|
€
76K
|
€
-1K
|
€
-2K
|
|
|
€
594K
|
€
785K
|
€
683K
|
€
789K
|
€
1.26M
|
€
1.16M
|
€
1.04M
|
€
944K
|
€
1.10M
|
€
1.03M
|
|
€
84K
|
€
85K
|
€
86K
|
€
87K
|
€
88K
|
€
5K
|
€
7K
|
|
|
30.77
|
41.23
|
4.08
|
2.27
|
64.79
|
60.35
|
2,874.23
|
2,893.23
|
68.90
|
1.77
|
|
132.72
|
133.25
|
1.95
|
2.75
|
1.97
|
64.90
|
15.07
|
|
|
30.77
|
41.23
|
4.08
|
2.27
|
64.79
|
60.35
|
2,874.23
|
2,893.23
|
68.90
|
1.77
|
|
136.87
|
136.75
|
1.95
|
2.75
|
1.97
|
84.34
|
15.07
|
|
|
30.77
|
41.23
|
4.08
|
2.27
|
64.79
|
60.35
|
2,874.23
|
2,893.23
|
68.90
|
1.77
|
|
134.77
|
134.97
|
1.95
|
2.75
|
1.97
|
73.35
|
15.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
630K
|
€
824K
|
€
904K
|
€
1.41M
|
€
1.33M
|
€
1.49M
|
€
1.61M
|
€
1.79M
|
€
1.98M
|
€
3.44M
|
€
2.06M
|
€
136K
|
€
137K
|
€
228K
|
€
188K
|
€
229K
|
€
25K
|
€
26K
|
|
|
€
20K
|
€
19K
|
€
222K
|
€
620K
|
€
20K
|
€
20K
|
€
361
|
€
326
|
€
16K
|
€
1.33M
|
€
9
|
€
634
|
€
645
|
€
90K
|
€
50K
|
€
90K
|
€
85
|
€
495
|
|
|
€
20K
|
€
19K
|
€
222K
|
€
620K
|
€
20K
|
€
20K
|
€
361
|
€
326
|
€
16K
|
€
1.33M
|
|
€
625
|
€
637
|
€
90K
|
€
50K
|
€
90K
|
€
75
|
€
485
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.83%
|
97.63%
|
75.49%
|
56.15%
|
98.52%
|
98.68%
|
99.98%
|
99.98%
|
99.18%
|
61.35%
|
100%
|
99.53%
|
99.53%
|
60.36%
|
73.6%
|
60.71%
|
99.65%
|
98.12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21
|
0.21
|
2.43
|
6.68
|
0.21
|
0.21
|
0.00
|
0.00
|
0.23
|
18.20
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.98%
|
15.17%
|
13.66%
|
16.91%
|
7.23%
|
8.39%
|
5.81%
|
5.24%
|
3.63%
|
3.48%
|
93.43%
|
-1.27%
|
-0.6%
|
-0.69%
|
-0.47%
|
54.94%
|
-5.73%
|
-6.29%
|
|
|
17.33%
|
15.13%
|
13.05%
|
10.61%
|
-11.99%
|
-10.03%
|
-10.93%
|
-9.61%
|
-7.58%
|
2.61%
|
93.43%
|
-1.27%
|
-0.6%
|
-0.69%
|
-0.47%
|
54.94%
|
-5.73%
|
-6.29%
|
|
|
16.78
|
14.77
|
9.85
|
5.96
|
-11.81
|
-9.89
|
-10.92
|
-9.61
|
-7.52
|
1.60
|
93.43
|
-1.26
|
-0.60
|
-0.42
|
-0.34
|
33.35
|
-5.71
|
-6.17
|
|
|
17.33
|
15.13
|
13.05
|
10.61
|
-11.99
|
-10.03
|
-10.93
|
-9.61
|
-7.58
|
2.61
|
93.43
|
-1.27
|
-0.60
|
-0.69
|
-0.47
|
54.94
|
-5.73
|
-6.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|