D-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
44K
|
€
-45K
|
€
24K
|
€
13K
|
€
20K
|
€
29K
|
€
20K
|
€
96K
|
€
-7K
|
€
-41K
|
€
22K
|
€
194K
|
€
193K
|
€
209K
|
€
230K
|
€
219K
|
€
125K
|
€
174K
|
€
185K
|
|
|
€
23K
|
€
531
|
€
-89K
|
€
-20K
|
€
-96K
|
€
-23K
|
€
39K
|
€
-24K
|
€
50K
|
€
-36K
|
€
-24K
|
€
-434K
|
€
-315K
|
€
-54K
|
€
-32K
|
€
773K
|
€
-11K
|
€
2K
|
€
-1K
|
€
620
|
|
|
€
177K
|
€
154K
|
€
154K
|
€
244K
|
€
264K
|
€
360K
|
€
383K
|
€
344K
|
€
362K
|
€
312K
|
€
348K
|
€
372K
|
€
806K
|
€
1,12M
|
€
1,18M
|
€
1,21M
|
€
434K
|
€
445K
|
€
443K
|
€
444K
|
|
|
€
60K
|
€
39K
|
€
6K
|
€
24K
|
€
17K
|
€
28K
|
€
15K
|
€
26K
|
€
89K
|
€
17K
|
€
17K
|
€
16K
|
€
52K
|
€
55K
|
€
57K
|
€
81K
|
€
21K
|
€
22K
|
€
35K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
15K
|
€
25K
|
€
76K
|
€
40K
|
€
25K
|
€
23K
|
€
18K
|
€
14K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
35K
|
€
84K
|
€
72K
|
€
69K
|
€
70K
|
€
14K
|
€
16K
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
40K
|
€
-50K
|
€
20K
|
€
10K
|
€
17K
|
€
-845K
|
€
16K
|
€
92K
|
€
6K
|
€
3K
|
€
-186K
|
€
13K
|
€
-59K
|
€
-15K
|
€
16K
|
€
-9K
|
€
-864
|
€
14K
|
€
17K
|
|
|
€
22K
|
€
-87
|
€
-90K
|
€
-20K
|
€
-30K
|
€
-23K
|
€
41K
|
€
-23K
|
€
53K
|
€
-34K
|
€
-25K
|
€
-809K
|
€
-339K
|
€
-84K
|
€
-60K
|
€
16K
|
€
-26K
|
€
-18K
|
€
-3K
|
€
424
|
|
|
€
23K
|
€
531
|
€
-89K
|
€
-20K
|
€
-96K
|
€
-23K
|
€
39K
|
€
-24K
|
€
50K
|
€
-36K
|
€
-24K
|
€
265K
|
€
-301K
|
€
-40K
|
€
-17K
|
€
31K
|
€
-11K
|
€
2K
|
€
-1K
|
€
620
|
|
|
€
19K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
239K
|
€
47K
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
86K
|
€
106K
|
€
144K
|
€
127K
|
€
109K
|
€
165K
|
€
84K
|
€
80K
|
€
6K
|
€
4K
|
€
1K
|
€
587K
|
€
585K
|
€
585K
|
€
1,30M
|
€
134
|
€
19
|
€
1K
|
€
936
|
|
|
€
63K
|
€
40K
|
€
-50K
|
€
20K
|
€
-56K
|
€
17K
|
€
-846K
|
€
16K
|
€
89K
|
€
-12K
|
€
-46K
|
€
255K
|
€
37K
|
€
-29K
|
€
13K
|
€
773K
|
€
6K
|
€
19K
|
€
15K
|
€
17K
|
|
|
€
130K
|
€
86K
|
€
46K
|
€
-326K
|
€
-346K
|
€
-289K
|
€
-305K
|
€
-378K
|
€
-402K
|
€
-489K
|
€
-238K
|
€
-145K
|
€
558K
|
€
859K
|
€
896K
|
€
1,58M
|
€
260K
|
€
254K
|
€
235K
|
€
220K
|
|
|
611,87
|
22,07
|
1,71
|
0,31
|
0,27
|
0,39
|
0,44
|
0,30
|
0,29
|
0,02
|
0,06
|
0,28
|
8,55
|
3,88
|
5,46
|
9,94
|
2,22
|
3,13
|
2,92
|
3,59
|
|
|
611,87
|
22,07
|
1,71
|
0,31
|
0,27
|
0,39
|
0,44
|
0,30
|
0,29
|
0,02
|
0,06
|
0,29
|
8,55
|
3,88
|
5,46
|
9,94
|
2,22
|
3,13
|
2,92
|
3,59
|
|
|
611,87
|
22,07
|
1,71
|
0,31
|
0,27
|
0,39
|
0,44
|
0,30
|
0,29
|
0,02
|
0,06
|
0,29
|
8,55
|
3,88
|
5,46
|
9,94
|
2,22
|
3,13
|
2,92
|
3,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
601K
|
€
582K
|
€
644K
|
€
719K
|
€
742K
|
€
837K
|
€
929K
|
€
888K
|
€
926K
|
€
811K
|
€
617K
|
€
639K
|
€
1,24M
|
€
1,79M
|
€
1,76M
|
€
1,77M
|
€
649K
|
€
566K
|
€
567K
|
€
531K
|
|
|
€
423K
|
€
427K
|
€
488K
|
€
473K
|
€
476K
|
€
475K
|
€
544K
|
€
542K
|
€
564K
|
€
498K
|
€
253K
|
€
201K
|
€
74K
|
€
302K
|
€
205K
|
€
179K
|
€
215K
|
€
121K
|
€
125K
|
€
87K
|
|
|
€
213
|
€
4K
|
€
65K
|
€
473K
|
€
476K
|
€
475K
|
€
544K
|
€
542K
|
€
564K
|
€
498K
|
€
253K
|
€
196K
|
€
74K
|
€
298K
|
€
201K
|
€
177K
|
€
213K
|
€
119K
|
€
122K
|
€
85K
|
|
|
€
422K
|
€
422K
|
€
422K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
29,42%
|
26,52%
|
23,96%
|
33,89%
|
35,56%
|
43,03%
|
41,23%
|
38,73%
|
39,07%
|
38,50%
|
56,42%
|
58,30%
|
65,01%
|
62,62%
|
66,98%
|
68,26%
|
66,90%
|
78,56%
|
78,04%
|
83,58%
|
|
|
2,39
|
2,74
|
2,74
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
|
|
6,72
|
10,78
|
|
23,97
|
49,78
|
28,59
|
|
33,33
|
6,13
|
89,89
|
91,28
|
|
5,81
|
|
|
11,46
|
|
|
8,92
|
5,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,80%
|
26,03%
|
-32,27%
|
8,25%
|
-21,38%
|
4,72%
|
-220,87%
|
4,57%
|
24,65%
|
-4,00%
|
-13,26%
|
68,43%
|
4,58%
|
-2,62%
|
1,07%
|
64,04%
|
1,43%
|
4,28%
|
3,50%
|
3,94%
|
|
|
12,82%
|
0,34%
|
-57,98%
|
-8,02%
|
-36,42%
|
-6,30%
|
10,27%
|
-6,88%
|
13,75%
|
-11,51%
|
-7,00%
|
-116,58%
|
-39,06%
|
-4,85%
|
-2,69%
|
64,04%
|
-2,46%
|
0,49%
|
-0,31%
|
0,14%
|
|
|
3,77
|
0,09
|
-13,90
|
-2,72
|
-12,95
|
-2,71
|
4,24
|
-2,66
|
5,37
|
-4,43
|
-3,95
|
-67,96
|
-25,39
|
-3,04
|
-1,80
|
43,72
|
-1,64
|
0,39
|
-0,24
|
0,12
|
|
|
12,82
|
0,34
|
-57,98
|
-8,02
|
-36,42
|
-6,30
|
10,27
|
-6,88
|
13,75
|
-11,51
|
-7,00
|
-116,58
|
-39,06
|
-4,85
|
-2,69
|
64,04
|
-2,46
|
0,49
|
-0,31
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
3,70
|
4,60
|
4,30
|
4
|
4,90
|
2,90
|
4,10
|
4,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
10K
|
€
18K
|
€
17K
|
€
17K
|
€
14K
|
€
5K
|
€
4K
|
€
4K
|