D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
322K
|
€
122K
|
€
-20K
|
€
-79K
|
€
80K
|
€
206K
|
€
21K
|
€
-108
|
€
40K
|
€
33K
|
€
46K
|
€
126K
|
€
133K
|
€
110K
|
€
121K
|
€
29K
|
€
68K
|
€
92K
|
€
94K
|
|
|
€
144K
|
€
140K
|
€
92K
|
€
-78K
|
€
-118K
|
€
24K
|
€
57K
|
€
-22K
|
€
-46K
|
€
265K
|
€
-11K
|
€
-280K
|
€
49K
|
€
35K
|
€
18K
|
€
313K
|
€
-55K
|
€
27K
|
€
40K
|
€
35K
|
|
|
€
2,27M
|
€
3,14M
|
€
828K
|
€
735K
|
€
813K
|
€
931K
|
€
908K
|
€
786K
|
€
808K
|
€
854K
|
€
589K
|
€
600K
|
€
880K
|
€
831K
|
€
796K
|
€
779K
|
€
465K
|
€
520K
|
€
493K
|
€
453K
|
|
|
€
282K
|
€
458K
|
€
153K
|
€
34K
|
€
38K
|
€
117K
|
€
210K
|
€
54K
|
€
39K
|
€
380K
|
€
54K
|
€
29K
|
€
162K
|
€
160K
|
€
131K
|
€
145K
|
€
33K
|
€
78K
|
€
98K
|
€
94K
|
|
|
€
3K
|
€
71K
|
€
15K
|
€
15K
|
€
27K
|
€
29K
|
€
7K
|
€
292
|
€
16K
|
€
16K
|
|
€
41K
|
€
72K
|
€
53K
|
€
29K
|
€
9K
|
€
12K
|
€
5K
|
€
22K
|
€
4K
|
|
|
|
|
|
-
|
€
180
|
|
|
|
|
|
€
5K
|
€
3K
|
|
|
|
|
€
6K
|
|
|
|
|
|
Dividendes
|
€
1,02M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
710,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
313K
|
€
116K
|
€
-25K
|
€
-84K
|
€
74K
|
€
200K
|
€
17K
|
€
-5K
|
€
314K
|
€
30K
|
€
-238K
|
€
122K
|
€
123K
|
€
95K
|
€
97K
|
€
20K
|
€
66K
|
€
90K
|
€
87K
|
|
|
€
139K
|
€
171K
|
€
73K
|
€
-68K
|
€
-127K
|
€
31K
|
€
158K
|
€
-25K
|
€
-46K
|
€
272K
|
€
-12K
|
€
-282K
|
€
78K
|
€
69K
|
€
43K
|
€
50K
|
€
-46K
|
€
51K
|
€
75K
|
€
67K
|
|
|
€
144K
|
€
140K
|
€
223K
|
€
-66K
|
€
-106K
|
€
36K
|
€
70K
|
€
-10K
|
€
-34K
|
€
280K
|
€
4K
|
€
-265K
|
€
68K
|
€
47K
|
€
30K
|
€
85K
|
€
-55K
|
€
27K
|
€
40K
|
€
35K
|
|
|
€
-337K
|
€
992K
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-10K
|
€
36K
|
€
117K
|
€
-59K
|
€
541K
|
€
0
|
€
0
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
306K
|
€
45K
|
€
95K
|
€
55K
|
€
76K
|
€
33K
|
€
8K
|
€
15K
|
€
11K
|
€
70K
|
€
90K
|
€
121K
|
€
58K
|
€
215K
|
€
279K
|
€
19K
|
€
2K
|
€
9K
|
€
7K
|
|
|
€
221K
|
€
281K
|
€
135K
|
€
-35K
|
€
-75K
|
€
67K
|
€
100K
|
€
19K
|
€
-4K
|
€
27K
|
€
31K
|
€
45K
|
€
93K
|
€
89K
|
€
70K
|
€
360K
|
€
11K
|
€
41K
|
€
55K
|
€
55K
|
|
|
€
-417K
|
€
655K
|
€
445K
|
€
442K
|
€
35K
|
€
47K
|
€
3K
|
€
418K
|
€
406K
|
€
431K
|
€
448K
|
€
153K
|
€
156K
|
€
108K
|
€
200K
|
€
248K
|
€
-42K
|
€
39K
|
€
-49K
|
€
-59K
|
|
|
0,66
|
3,41
|
4,50
|
4,71
|
1,59
|
1,89
|
1,06
|
21,63
|
14,30
|
26,89
|
97,54
|
4
|
2,93
|
2,49
|
5,40
|
6,94
|
0,53
|
1,19
|
0,20
|
0,14
|
|
|
0,66
|
4,68
|
7,72
|
6,90
|
3,96
|
5,95
|
4,26
|
-27,59
|
98,41
|
26,89
|
97,54
|
5,71
|
3,75
|
3,63
|
5,40
|
6,94
|
0,53
|
1,19
|
0,20
|
0,14
|
|
|
1,17
|
6,85
|
5,68
|
5,60
|
2,27
|
2,87
|
1,69
|
200,18
|
24,97
|
26,89
|
97,54
|
4,71
|
3,29
|
2,95
|
5,40
|
6,94
|
0,53
|
1,19
|
0,20
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,82M
|
€
4,30M
|
€
1,75M
|
€
1,78M
|
€
1,36M
|
€
1,47M
|
€
1,45M
|
€
1,32M
|
€
1,36M
|
€
1,41M
|
€
1,46M
|
€
1,25M
|
€
1,33M
|
€
1,32M
|
€
1,41M
|
€
1,38M
|
€
1,27M
|
€
996K
|
€
773K
|
€
786K
|
|
|
€
1,56M
|
€
1,16M
|
€
924K
|
€
1,01M
|
€
507K
|
€
497K
|
€
491K
|
€
472K
|
€
483K
|
€
482K
|
€
507K
|
€
281K
|
€
351K
|
€
387K
|
€
498K
|
€
489K
|
€
803K
|
€
476K
|
€
280K
|
€
332K
|
|
|
€
1,23M
|
€
234K
|
€
101K
|
€
100K
|
€
42K
|
€
35K
|
€
29K
|
€
2K
|
€
17K
|
€
17K
|
€
5K
|
€
43K
|
€
72K
|
€
61K
|
€
45K
|
€
42K
|
€
88K
|
€
210K
|
€
61K
|
€
69K
|
|
|
€
326K
|
€
890K
|
€
797K
|
€
894K
|
€
447K
|
€
444K
|
€
444K
|
€
452K
|
€
452K
|
€
466K
|
€
502K
|
€
230K
|
€
270K
|
€
314K
|
€
452K
|
€
447K
|
€
714K
|
€
266K
|
€
218K
|
€
263K
|
|
|
59,26%
|
73,02%
|
47,25%
|
41,23%
|
59,77%
|
63,15%
|
62,53%
|
59,66%
|
59,58%
|
60,65%
|
40,46%
|
48,07%
|
66,36%
|
62,83%
|
56,66%
|
56,22%
|
36,68%
|
52,20%
|
63,81%
|
57,70%
|
|
|
0,14
|
0,28
|
0,96
|
1,22
|
0,55
|
0,48
|
0,49
|
0,57
|
0,56
|
0,55
|
0,85
|
0,38
|
0,31
|
0,38
|
0,57
|
0,57
|
1,54
|
0,51
|
0,44
|
0,58
|
|
|
7,21
|
3,71
|
7,95
|
|
|
6,76
|
2,45
|
28,50
|
|
1,53
|
16,96
|
|
2,87
|
3,15
|
5,25
|
5,04
|
40,22
|
7,26
|
3,11
|
3,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,76%
|
8,95%
|
16,32%
|
-4,77%
|
-9,21%
|
7,15%
|
11,01%
|
2,47%
|
-0,47%
|
3,14%
|
5,18%
|
7,48%
|
10,53%
|
10,71%
|
8,81%
|
46,23%
|
2,45%
|
7,82%
|
11,17%
|
12,05%
|
|
|
6,34%
|
4,45%
|
11,13%
|
-10,61%
|
-14,49%
|
2,54%
|
6,34%
|
-2,86%
|
-5,65%
|
31,06%
|
-1,94%
|
-46,58%
|
5,52%
|
4,20%
|
2,24%
|
40,27%
|
-11,76%
|
5,10%
|
8,07%
|
7,65%
|
|
|
3,75
|
3,25
|
5,26
|
-4,38
|
-8,66
|
1,61
|
3,96
|
-1,71
|
-3,37
|
18,84
|
-0,78
|
-22,39
|
3,66
|
2,64
|
1,27
|
22,64
|
-4,31
|
2,66
|
5,15
|
4,41
|
|
|
6,34
|
4,45
|
11,13
|
-10,61
|
-14,49
|
2,54
|
6,34
|
-2,86
|
-5,65
|
31,06
|
-1,94
|
-46,58
|
5,52
|
4,20
|
2,24
|
40,27
|
-11,76
|
5,10
|
8,07
|
7,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|