D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
134K
|
€
514K
|
€
98K
|
€
442K
|
€
86K
|
€
316K
|
€
419K
|
€
101K
|
€
147K
|
€
187K
|
€
198K
|
€
144K
|
€
127K
|
€
86K
|
€
104K
|
€
37K
|
€
22K
|
€
362K
|
|
|
€
-108K
|
€
-96K
|
€
194K
|
€
-96K
|
€
211K
|
€
-37K
|
€
135K
|
€
-37K
|
€
-39K
|
€
-41K
|
€
35K
|
€
15K
|
€
117K
|
€
287K
|
€
99K
|
€
190K
|
€
426K
|
€
77K
|
€
686K
|
|
|
€
2,42M
|
€
2,53M
|
€
2,63M
|
€
2,43M
|
€
2,53M
|
€
2,32M
|
€
2,29M
|
€
2,15M
|
€
2,14M
|
€
2,18M
|
€
2,22M
|
€
2,19M
|
€
2,17M
|
€
2,06M
|
€
1,77M
|
€
1,67M
|
€
1,48M
|
€
1,05M
|
€
1,73M
|
|
|
€
191K
|
€
196K
|
€
527K
|
€
165K
|
€
463K
|
€
151K
|
€
347K
|
€
288K
|
€
157K
|
€
201K
|
€
237K
|
€
248K
|
€
230K
|
€
214K
|
€
137K
|
€
170K
|
€
94K
|
€
50K
|
€
356K
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
11K
|
€
75K
|
€
36K
|
|
|
|
|
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
103K
|
€
485K
|
€
71K
|
€
415K
|
€
60K
|
€
292K
|
€
230K
|
€
77K
|
€
126K
|
€
166K
|
€
180K
|
€
127K
|
€
111K
|
€
72K
|
€
91K
|
€
24K
|
€
6K
|
€
321K
|
|
|
€
-124K
|
€
-113K
|
€
276K
|
€
-109K
|
€
299K
|
€
-41K
|
€
185K
|
€
50K
|
€
-53K
|
€
-56K
|
€
34K
|
€
228
|
€
-57K
|
€
4K
|
€
-44K
|
€
1K
|
€
-51K
|
€
-63K
|
€
92K
|
|
|
€
10K
|
€
22K
|
€
10K
|
€
3K
|
€
3K
|
€
31K
|
€
68K
|
€
-220K
|
€
13K
|
€
11K
|
€
83K
|
€
136K
|
€
161K
|
€
97K
|
€
139K
|
€
42K
|
€
6K
|
€
40K
|
€
722K
|
|
|
€
164K
|
€
127K
|
€
482K
|
€
196K
|
€
550K
|
€
251K
|
€
-32K
|
€
471K
|
€
51K
|
€
360K
|
€
66K
|
€
608K
|
€
451K
|
€
-3K
|
€
617K
|
€
113K
|
€
35K
|
€
4K
|
€
360K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
113K
|
€
26K
|
€
75K
|
€
57K
|
€
211K
|
€
396K
|
€
68K
|
€
71K
|
€
21K
|
€
19K
|
€
19K
|
€
7K
|
€
14K
|
€
7K
|
€
19K
|
€
4K
|
€
4K
|
€
8K
|
|
|
€
118K
|
€
120K
|
€
403K
|
€
84K
|
€
328K
|
€
65K
|
€
241K
|
€
143K
|
€
91K
|
€
141K
|
€
167K
|
€
195K
|
€
300K
|
€
393K
|
€
215K
|
€
279K
|
€
501K
|
€
145K
|
€
915K
|
|
|
€
-94K
|
€
-67K
|
€
-105K
|
€
-96K
|
€
-609K
|
€
-462K
|
€
-259K
|
€
-569K
|
€
-327K
|
€
-352K
|
€
-118K
|
€
-206K
|
€
258K
|
€
417K
|
€
-91K
|
€
318K
|
€
61K
|
€
-634K
|
€
-2,20M
|
|
|
0,34
|
0,63
|
0,41
|
0,45
|
0,20
|
0,37
|
0,62
|
0,15
|
0,27
|
0,21
|
0,58
|
0,40
|
3,90
|
8,74
|
0,19
|
2,84
|
1,27
|
0,05
|
0,03
|
|
|
0,45
|
1,16
|
0,49
|
0,47
|
0,20
|
0,37
|
0,63
|
0,15
|
0,28
|
0,21
|
0,59
|
0,40
|
4,09
|
8,74
|
0,20
|
2,84
|
1,27
|
0,05
|
0,03
|
|
|
0,39
|
0,82
|
0,45
|
0,46
|
0,20
|
0,37
|
0,62
|
0,15
|
0,27
|
0,21
|
0,59
|
0,40
|
3,99
|
8,74
|
0,20
|
2,84
|
1,27
|
0,05
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,78M
|
€
3,91M
|
€
3,96M
|
€
3,69M
|
€
3,75M
|
€
3,44M
|
€
3,44M
|
€
3,25M
|
€
2,99M
|
€
3,04M
|
€
2,92M
|
€
2,97M
|
€
2,75M
|
€
2,61M
|
€
2,27M
|
€
2,23M
|
€
2,00M
|
€
1,79M
|
€
4,49M
|
|
|
€
917K
|
€
909K
|
€
828K
|
€
825K
|
€
760K
|
€
732K
|
€
681K
|
€
668K
|
€
450K
|
€
446K
|
€
279K
|
€
343K
|
€
89K
|
€
54K
|
€
113K
|
€
173K
|
€
222K
|
€
669K
|
€
2,26M
|
|
|
€
125K
|
€
142K
|
€
164K
|
€
171K
|
€
756K
|
€
729K
|
€
676K
|
€
662K
|
€
447K
|
€
446K
|
€
275K
|
€
341K
|
€
87K
|
€
54K
|
€
111K
|
€
173K
|
€
222K
|
€
669K
|
€
2,26M
|
|
|
€
775K
|
€
725K
|
€
650K
|
€
650K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,05%
|
64,68%
|
66,36%
|
65,91%
|
67,47%
|
67,52%
|
66,53%
|
66,18%
|
71,73%
|
71,84%
|
75,96%
|
73,70%
|
79,03%
|
78,88%
|
78,07%
|
74,78%
|
73,93%
|
58,77%
|
38,47%
|
|
|
0,32
|
0,29
|
0,25
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,99
|
8,83
|
1,71
|
11,58
|
1,83
|
12,15
|
2,34
|
2,91
|
5,88
|
3,53
|
1,68
|
1,90
|
0,70
|
0,49
|
1,56
|
1,90
|
9,21
|
120,70
|
7,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,85%
|
4,74%
|
15,32%
|
3,47%
|
12,95%
|
2,78%
|
10,55%
|
6,64%
|
4,26%
|
6,48%
|
7,53%
|
8,90%
|
13,83%
|
19,14%
|
12,13%
|
16,73%
|
33,82%
|
13,74%
|
52,94%
|
|
|
-4,46%
|
-3,80%
|
7,38%
|
-3,94%
|
8,33%
|
-1,60%
|
5,88%
|
-1,70%
|
-1,81%
|
-1,89%
|
1,56%
|
0,66%
|
5,37%
|
13,95%
|
5,59%
|
11,36%
|
28,76%
|
7,27%
|
39,65%
|
|
|
-2,85
|
-2,46
|
4,90
|
-2,60
|
5,62
|
-1,08
|
3,91
|
-1,13
|
-1,30
|
-1,36
|
1,19
|
0,49
|
4,25
|
11,00
|
4,37
|
8,49
|
21,26
|
4,27
|
15,25
|
|
|
-4,46
|
-3,80
|
7,38
|
-3,94
|
8,33
|
-1,60
|
5,88
|
-1,70
|
-1,81
|
-1,89
|
1,56
|
0,66
|
5,37
|
13,95
|
5,59
|
11,36
|
28,76
|
7,27
|
39,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|