D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
11K
|
€
-17K
|
€
-8K
|
€
10K
|
€
1K
|
€
5K
|
€
24K
|
|
|
€
19K
|
€
22K
|
€
10K
|
€
-22K
|
€
-13K
|
€
4K
|
€
-2K
|
€
2K
|
€
17K
|
|
|
€
46K
|
€
31K
|
€
9K
|
€
-1K
|
€
20K
|
€
33K
|
€
29K
|
€
31K
|
€
30K
|
|
|
€
29K
|
€
28K
|
€
10K
|
-
|
€
998
|
€
11K
|
€
2K
|
€
5K
|
€
26K
|
|
|
€
10K
|
€
5K
|
€
3K
|
€
2K
|
€
640
|
€
4K
|
€
4K
|
€
4K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
4K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
18.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
11K
|
€
-18K
|
€
-9K
|
€
9K
|
€
430
|
€
4K
|
€
23K
|
|
|
€
24K
|
€
24K
|
€
10K
|
€
-21K
|
€
-12K
|
€
6K
|
€
-3K
|
€
1K
|
€
23K
|
|
|
€
19K
|
€
22K
|
€
10K
|
€
-22K
|
€
-13K
|
€
4K
|
€
-2K
|
€
2K
|
€
17K
|
|
|
€
1K
|
€
0
|
€
3K
|
-
|
-
|
€
693
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
28K
|
€
384
|
€
390
|
€
21K
|
€
39K
|
€
27K
|
€
13K
|
€
14K
|
|
|
€
20K
|
€
22K
|
€
10K
|
€
-19K
|
€
-9K
|
€
7K
|
€
1K
|
€
4K
|
€
17K
|
|
|
€
43K
|
€
28K
|
€
6K
|
€
-1K
|
€
18K
|
€
28K
|
€
25K
|
€
28K
|
€
39K
|
|
|
2.58
|
2.95
|
1.37
|
0.87
|
2.35
|
2.53
|
2.77
|
3.06
|
2.95
|
|
|
2.58
|
2.95
|
1.37
|
0.87
|
29.99
|
-120.08
|
-7.98
|
-7.79
|
24.17
|
|
|
2.58
|
2.95
|
1.37
|
0.87
|
4.36
|
5.17
|
8.48
|
10.05
|
5.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
45K
|
€
24K
|
€
9K
|
€
33K
|
€
54K
|
€
49K
|
€
52K
|
€
58K
|
|
|
€
27K
|
€
14K
|
€
15K
|
€
10K
|
€
13K
|
€
20K
|
€
20K
|
€
21K
|
€
29K
|
|
|
€
27K
|
€
14K
|
€
15K
|
€
10K
|
€
7K
|
€
9K
|
€
5K
|
€
4K
|
€
11K
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
7K
|
€
9K
|
|
|
62.65%
|
67.93%
|
36.39%
|
-15.31%
|
61.27%
|
61.77%
|
59.49%
|
60.2%
|
50.75%
|
|
|
|
|
|
|
|
0.06
|
0.19
|
0.23
|
0.30
|
|
|
1.08
|
0.58
|
1.43
|
|
|
2.17
|
46.15
|
5.11
|
1.24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.9%
|
73.72%
|
116.59%
|
1394.33%
|
-44.56%
|
22.27%
|
3.81%
|
13.92%
|
58.16%
|
|
|
40.77%
|
71.72%
|
115.67%
|
1613.92%
|
-61.45%
|
11.82%
|
-7.26%
|
5.21%
|
58.16%
|
|
|
25.54
|
48.72
|
42.09
|
-247.17
|
-37.65
|
7.30
|
-4.32
|
3.14
|
29.51
|
|
|
40.77
|
71.72
|
115.67
|
1,613.92
|
-61.45
|
11.82
|
-7.26
|
5.21
|
58.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|