D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-374
|
€
94K
|
€
30K
|
€
42K
|
€
45K
|
€
42K
|
€
2K
|
€
41K
|
€
41K
|
€
41K
|
€
40K
|
€
39K
|
€
39K
|
€
39K
|
€
35K
|
|
|
€
6K
|
€
14K
|
€
70K
|
€
14K
|
€
221K
|
€
19K
|
€
-25K
|
€
-79K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
10K
|
€
9K
|
€
10K
|
€
16K
|
|
|
€
667K
|
€
661K
|
€
648K
|
€
578K
|
€
564K
|
€
495K
|
€
121K
|
€
146K
|
€
225K
|
€
211K
|
€
198K
|
€
185K
|
€
173K
|
€
163K
|
€
154K
|
€
167K
|
|
|
€
33K
|
€
32K
|
€
123K
|
€
54K
|
€
72K
|
€
57K
|
€
5K
|
€
6K
|
€
47K
|
€
47K
|
€
47K
|
€
45K
|
€
43K
|
€
40K
|
€
42K
|
€
39K
|
|
|
€
31K
|
€
7K
|
€
11K
|
€
5K
|
€
59K
|
|
€
3K
|
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
675
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
94K
|
€
27K
|
€
39K
|
€
42K
|
€
-11K
|
€
-74K
|
€
37K
|
€
37K
|
€
38K
|
€
37K
|
€
35K
|
€
36K
|
€
36K
|
€
32K
|
|
|
€
-3K
|
€
-2K
|
€
94K
|
€
19K
|
€
32K
|
€
19K
|
€
-18K
|
€
-75K
|
€
18K
|
€
19K
|
€
19K
|
€
18K
|
€
17K
|
€
17K
|
€
18K
|
€
14K
|
|
|
€
63K
|
€
14K
|
€
13K
|
€
14K
|
€
221K
|
€
19K
|
€
-25K
|
€
-79K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
10K
|
€
9K
|
€
10K
|
€
16K
|
|
|
|
|
€
-125K
|
€
0
|
€
-813K
|
€
6K
|
€
-157K
|
€
177K
|
€
12K
|
-
|
€
0
|
€
0
|
-
|
€
20K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379K
|
€
156K
|
€
447K
|
€
592K
|
€
669K
|
€
43K
|
€
9K
|
€
74K
|
€
70K
|
€
57K
|
€
60K
|
€
31K
|
€
36K
|
€
39K
|
€
34K
|
€
45K
|
|
|
€
6K
|
€
14K
|
€
70K
|
€
22K
|
€
229K
|
€
41K
|
€
-18K
|
€
-78K
|
€
32K
|
€
32K
|
€
32K
|
€
30K
|
€
29K
|
€
28K
|
€
28K
|
€
34K
|
|
|
€
667K
|
€
680K
|
€
667K
|
€
454K
|
€
432K
|
€
-457K
|
€
-27K
|
€
-166K
|
€
89K
|
€
69K
|
€
43K
|
€
31K
|
€
21K
|
€
12K
|
€
24K
|
€
39K
|
|
|
21,31
|
82,70
|
51,50
|
3,69
|
2,82
|
0,09
|
0,44
|
0,36
|
6,21
|
7,06
|
2,84
|
2,38
|
1,97
|
1,46
|
2,16
|
2,26
|
|
|
21,31
|
82,70
|
51,50
|
3,82
|
2,90
|
0,09
|
0,44
|
0,36
|
6,21
|
7,06
|
2,84
|
2,38
|
1,97
|
1,54
|
2,16
|
2,26
|
|
|
21,31
|
82,70
|
51,50
|
3,75
|
2,86
|
0,09
|
0,44
|
0,36
|
6,21
|
7,06
|
2,84
|
2,38
|
1,97
|
1,50
|
2,16
|
2,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700K
|
€
688K
|
€
680K
|
€
747K
|
€
801K
|
€
996K
|
€
170K
|
€
404K
|
€
242K
|
€
223K
|
€
228K
|
€
234K
|
€
241K
|
€
256K
|
€
260K
|
€
303K
|
|
|
€
33K
|
€
8K
|
€
13K
|
€
169K
|
€
237K
|
€
500K
|
€
48K
|
€
258K
|
€
17K
|
€
11K
|
€
30K
|
€
49K
|
€
68K
|
€
93K
|
€
106K
|
€
136K
|
|
|
€
33K
|
€
8K
|
€
13K
|
€
166K
|
€
234K
|
€
497K
|
€
48K
|
€
258K
|
€
17K
|
€
11K
|
€
24K
|
€
23K
|
€
22K
|
€
26K
|
€
21K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
26K
|
€
46K
|
€
66K
|
€
86K
|
€
106K
|
|
|
95,31%
|
96,05%
|
95,28%
|
77,39%
|
70,43%
|
49,76%
|
71,42%
|
36,13%
|
92,93%
|
94,90%
|
86,76%
|
78,98%
|
71,83%
|
63,75%
|
59,12%
|
55,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,14
|
0,27
|
0,40
|
0,56
|
0,63
|
|
|
|
|
0,14
|
6,34
|
6,04
|
12,04
|
|
|
0,46
|
0,30
|
0,80
|
1,34
|
1,92
|
2,61
|
2,98
|
4,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,92%
|
2,04%
|
10,75%
|
3,73%
|
40,51%
|
8,37%
|
-14,52%
|
-53,56%
|
14,40%
|
15,19%
|
16,06%
|
16,36%
|
16,54%
|
17,20%
|
17,98%
|
20,63%
|
|
|
0,92%
|
2,04%
|
10,75%
|
2,44%
|
39,18%
|
3,92%
|
-20,46%
|
-53,80%
|
5,91%
|
6,34%
|
6,61%
|
6,24%
|
5,74%
|
5,75%
|
6,21%
|
9,78%
|
|
|
0,87
|
1,96
|
10,24
|
1,88
|
27,59
|
1,95
|
-14,62
|
-19,44
|
5,49
|
6,01
|
5,73
|
4,93
|
4,13
|
3,66
|
3,67
|
5,39
|
|
|
0,92
|
2,04
|
10,75
|
2,44
|
39,18
|
3,92
|
-20,46
|
-53,80
|
5,91
|
6,34
|
6,61
|
6,24
|
5,74
|
5,75
|
6,21
|
9,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|